Organization
- Chairman of the board
- PG
- Years since formation
- 5 years
- since Aug 28, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 3,075,115
- NOK
- Annual total result 2024
- 1,111,549
- NOK
- Total equity 2024
- 771,861
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
PG | Chairman | 28.76 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PG | Chairman | 28.76 % indirectly |
| - | 7.71 % indirectly | |
TC | - | 7.03 % indirectly |
SG | - | 3.9 % indirectly |
TS | - | 1.17 % indirectly |
Last update: May 23, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -29,504Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 3,075,115 | 619,511 | 425,340 | 70,000 |
Annual Total Result | 1,111,549 | -415,656 | -575,249 | -446,222 |
Total assets | 21,076,984 | 18,429,897 | 18,912,035 | 18,966,996 |
Total liabilities | 20,305,123 | 18,769,586 | 19,019,851 | 18,930,996 |
Total equity | 771,861 | -339,688 | -107,817 | 36,000 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 3,075,115 | 619,511 | 425,340 | 70,000 |
Total operating costs | 515,948 | 599,444 | 511,601 | 246,798 |
Operating result | 2,559,167 | 20,068 | -86,261 | -176,798 |
Financial income/costs | -1,134,104 | -552,958 | -651,238 | -395,282 |
Profit before tax | 1,425,063 | -532,891 | -737,499 | -572,080 |
Total tax & extraordinary income/cost | 313,514 | -117,235 | -162,250 | -125,858 |
Annual Total Result | 1,111,549 | -415,656 | -575,249 | -446,222 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 20,876,284 | 18,175,314 | 18,294,296 | 18,333,262 |
Total current assets | 200,700 | 254,583 | 617,738 | 633,734 |
Total assets | 21,076,984 | 18,429,897 | 18,912,035 | 18,966,996 |
Short term debt | 20,097,572 | 18,769,586 | 19,019,851 | 18,930,996 |
Long term debt | 207,551 | 0 | 0 | 0 |
Total liabilities | 20,305,123 | 18,769,586 | 19,019,851 | 18,930,996 |
Contributed capital | 36,000 | 36,000 | 36,000 | 36,000 |
Retained earnings | 735,861 | -375,688 | -143,817 | 0 |
Total equity | 771,861 | -339,688 | -107,817 | 36,000 |
Total equity and liabilities | 21,076,984 | 18,429,897 | 18,912,035 | 18,966,996 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises