Organization
- CEO
- ED
Erik Dokka Haug1985
- Chairman of the board
- BD
Bjørn Dørum1952
- Years since formation
- 25 years
- since Nov 30, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 32,300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 34,219,314
- NOK
- Annual total result 2024
- 4,356,729
- NOK
- Total equity 2024
- 15,837,859
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
ED 1985 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
BD 1952 | Chairman | - |
TB | Board Member | 1.02 % indirectly |
SO 1972 | Board Member | 33.83 % indirectly |
TB | Board Member | 33.83 % indirectly |
BA | Board Member | 2.46 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TB | Board Member | 33.83 % indirectly |
SO 1972 | Board Member | 33.83 % indirectly |
TB 1947 | - | 7.9 % indirectly |
LY 1966 | - | 5.42 % indirectly |
SÅ 1987 | - | 3.06 % indirectly |
MS 1971 | - | 2.5 % indirectly |
BA | Board Member | 2.46 % indirectly |
FK 1976 | - | 1.77 % indirectly |
TB | Board Member | 1.02 % indirectly |
TA | - | 1.02 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 32,300 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 59,333,629Operating profit 2024: NOK 8,914,042Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 34,219,314 | 18,692,180 | 12,641,378 | 7,824,554 |
Annual Total Result | 4,356,729 | 540,932 | 2,710,961 | -2,537,952 |
Total assets | 24,663,808 | 22,000,396 | 17,617,828 | 12,964,850 |
Total liabilities | 8,825,949 | 10,519,265 | 7,762,696 | 7,941,958 |
Total equity | 15,837,859 | 11,481,131 | 9,855,132 | 5,022,891 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 34,219,314 | 18,692,180 | 12,641,378 | 7,824,554 |
Total operating costs | 28,733,363 | 17,945,041 | 9,135,465 | 11,048,814 |
Operating result | 5,485,951 | 747,139 | 3,505,912 | -3,224,259 |
Financial income/costs | 99,701 | -53,497 | -30,321 | -29,525 |
Profit before tax | 5,585,652 | 693,643 | 3,475,591 | -3,253,785 |
Total tax & extraordinary income/cost | 1,228,923 | 152,711 | 764,630 | -715,833 |
Annual Total Result | 4,356,729 | 540,932 | 2,710,961 | -2,537,952 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 6,252,753 | 4,863,278 | 5,448,779 | 6,701,354 |
Total current assets | 18,411,055 | 17,137,118 | 12,169,049 | 6,263,495 |
Total assets | 24,663,808 | 22,000,396 | 17,617,828 | 12,964,850 |
Short term debt | 7,982,016 | 9,498,933 | 6,583,402 | 6,600,964 |
Long term debt | 843,933 | 1,020,333 | 1,179,294 | 1,340,994 |
Total liabilities | 8,825,949 | 10,519,265 | 7,762,696 | 7,941,958 |
Contributed capital | 10,940,199 | 10,940,199 | 9,855,132 | 8,800,460 |
Retained earnings | 4,897,660 | 540,932 | 0 | -3,777,569 |
Total equity | 15,837,859 | 11,481,131 | 9,855,132 | 5,022,891 |
Total equity and liabilities | 24,663,808 | 22,000,396 | 17,617,828 | 12,964,850 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises