Organization
- CEO
- KS
- Chairman of the board
- LI
- Years since formation
- 23 years
- since Jan 24, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 40
Ownership
- Number of shares and share classes
- 440
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 124,756,235
- NOK
- Annual total result 2023
- 5,474,987
- NOK
- Total equity 2023
- 14,869,831
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KS | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
LI | Chairman | - |
MJ 1995 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TJ | - | 2.76 % indirectly |
Last update: Sep 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 440 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -149,205Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 124,756,235 | 36,544,764 | 35,367,824 |
Annual Total Result | 5,474,987 | 1,216,668 | 501,075 |
Total assets | 38,282,346 | 8,872,259 | 7,438,166 |
Total liabilities | 23,412,514 | 7,052,230 | 5,774,805 |
Total equity | 14,869,831 | 1,820,029 | 1,663,361 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 124,756,235 | 36,544,764 | 35,367,824 |
Total operating costs | 118,236,253 | 34,946,128 | 34,870,266 |
Operating result | 6,519,982 | 1,598,636 | 497,558 |
Financial income/costs | 483,968 | -44,756 | 11,381 |
Profit before tax | 7,003,950 | 1,553,880 | 508,939 |
Total tax & extraordinary income/cost | 1,528,963 | 337,212 | 7,864 |
Annual Total Result | 5,474,987 | 1,216,668 | 501,075 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,175,433 | 2,417,207 | 2,094,563 |
Total current assets | 33,106,913 | 6,455,052 | 5,343,603 |
Total assets | 38,282,346 | 8,872,259 | 7,438,166 |
Short term debt | 22,281,962 | 5,791,158 | 5,049,872 |
Long term debt | 1,130,553 | 1,261,072 | 724,933 |
Total liabilities | 23,412,514 | 7,052,230 | 5,774,805 |
Contributed capital | 1,422,500 | 500,000 | 500,000 |
Retained earnings | 13,447,331 | 1,320,029 | 1,163,361 |
Total equity | 14,869,831 | 1,820,029 | 1,663,361 |
Total equity and liabilities | 38,282,346 | 8,872,259 | 7,438,166 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities