Organization
- CEO
- LM
- Chairman of the board
- HN
Harald Næss1976
- Years since formation
- 6 years
- since Nov 20, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 123,824
- 1 share class
- Total number of shareholders
- 26
- 20 companies, 6 persons
Financials
- Total operating income 2022
- 6,018,762
- NOK
- Annual total result 2022
- -6,921,789
- NOK
- Total equity 2022
- 2,269,495
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JH 1967 | Board Member | 14.57 % indirectly |
LS | Board Member | - |
DP | Board Member | 2.41 % indirectly |
DH | Board Member | 3.46 % indirectly |
HN 1976 | Chairman | - |
| Board Member | 5.3 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JH 1967 | Board Member | 14.57 % indirectly |
JG | - | 6.35 % indirectly |
| Board Member | 5.3 % indirectly | |
CV | - | 4.91 % indirectly |
GE 1973 | - | 4.29 % indirectly |
DH | Board Member | 3.46 % indirectly |
DP | Board Member | 2.41 % indirectly |
IR 1966 | - | 2.4 % directly |
SJ | - | 1.61 % indirectly |
ND | - | 1.53 % indirectly |
Last update: Sep 6, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 21,456 | 17.33 % | |
| Ordinary shares | 18,044 | 14.57 % | |
| Ordinary shares | 12,383 | 10 % | |
| Ordinary shares | 12,382 | 10 % | |
| Ordinary shares | 10,579 | 8.54 % | |
| Ordinary shares | 8,440 | 6.82 % | |
| Ordinary shares | 7,858 | 6.35 % | |
| Ordinary shares | 6,566 | 5.3 % | |
| Ordinary shares | 6,081 | 4.91 % | |
| Ordinary shares | 6,014 | 4.86 % | |
| Ordinary shares | 3,639 | 2.94 % | |
IR 1966 | Ordinary shares | 2,977 | 2.4 % |
| Ordinary shares | 1,892 | 1.53 % | |
| Ordinary shares | 1,143 | 0.92 % | |
| Ordinary shares | 944 | 0.76 % | |
| Ordinary shares | 749 | 0.6 % | |
| Ordinary shares | 572 | 0.46 % | |
| Ordinary shares | 337 | 0.27 % | |
LW 1995 | Ordinary shares | 337 | 0.27 % |
| Ordinary shares | 300 | 0.24 % | |
| Ordinary shares | 250 | 0.2 % | |
| Ordinary shares | 250 | 0.2 % | |
| Ordinary shares | 229 | 0.18 % | |
| Ordinary shares | 229 | 0.18 % | |
| Ordinary shares | 115 | 0.09 % | |
| Ordinary shares | 58 | 0.05 % |
Shares owned by the ADLINE PROFESSIONAL AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 6,014 | 4.86 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 6,018,762 | 7,538,132 |
Annual Total Result | -6,921,789 | -4,067,349 |
Total assets | 9,384,839 | 8,617,585 |
Total liabilities | 7,115,344 | 4,502,383 |
Total equity | 2,269,495 | 4,115,202 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 6,018,762 | 7,538,132 |
Total operating costs | 12,675,060 | 11,585,094 |
Operating result | -6,656,298 | -4,046,962 |
Financial income/costs | -265,491 | -20,387 |
Profit before tax | -6,921,789 | -4,067,349 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -6,921,789 | -4,067,349 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 7,332,925 | 4,852,194 |
Total current assets | 2,051,914 | 3,765,391 |
Total assets | 9,384,839 | 8,617,585 |
Short term debt | 4,698,469 | 2,102,383 |
Long term debt | 2,416,875 | 2,400,000 |
Total liabilities | 7,115,344 | 4,502,383 |
Contributed capital | 2,269,495 | 11,653,751 |
Retained earnings | 0 | -7,538,549 |
Total equity | 2,269,495 | 4,115,202 |
Total equity and liabilities | 9,384,839 | 8,617,585 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities