Organization
- CEO
- EH
- Chairman of the board
- OM
- Years since formation
- 4 years
- since Apr 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 44,686
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 12,003,647
- NOK
- Annual total result 2023
- 2,111,690
- NOK
- Total equity 2023
- 12,031,351
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EH | Managing Director/CEO | 1.76 % indirectly |
Board
Name | Role | Shares |
---|---|---|
OM | Chairman | - |
KJ | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RG 1960 | - | 19.38 % indirectly |
SR 1974 | - | 5.89 % indirectly |
JA 1972 | - | 5.14 % indirectly |
TW | - | 4.24 % indirectly |
VF 1980 | - | 2.91 % indirectly |
WL 1965 | - | 1.76 % indirectly |
EH | Managing Director/CEO | 1.76 % indirectly |
JT | - | 1.47 % indirectly |
BO 1951 | - | 1.1 % indirectly |
SO | - | 1.1 % indirectly |
Last update: Oct 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 67.14 % | |
Ordinary shares | 14,686 | 32.86 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -650,021Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,003,647 | 2,442,956 | 2,353,000 |
Annual Total Result | 2,111,690 | -1,190,356 | -833,603 |
Total assets | 35,694,845 | 16,108,059 | 10,052,382 |
Total liabilities | 23,663,496 | 6,188,398 | 4,942,864 |
Total equity | 12,031,351 | 9,919,662 | 5,109,518 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,003,647 | 2,442,956 | 2,353,000 |
Total operating costs | 8,776,405 | 3,364,088 | 3,049,363 |
Operating result | 3,227,242 | -921,132 | -696,363 |
Financial income/costs | -1,115,552 | -269,224 | -137,240 |
Profit before tax | 2,111,690 | -1,190,356 | -833,603 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 2,111,690 | -1,190,356 | -833,603 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 23,825,798 | 14,874,155 | 6,405,461 |
Total current assets | 11,869,047 | 1,233,904 | 3,646,921 |
Total assets | 35,694,845 | 16,108,059 | 10,052,382 |
Short term debt | 6,511,856 | 2,627,870 | 1,876,378 |
Long term debt | 17,151,640 | 3,560,528 | 3,066,486 |
Total liabilities | 23,663,496 | 6,188,398 | 4,942,864 |
Contributed capital | 9,919,662 | 9,919,662 | 5,109,518 |
Retained earnings | 2,111,689 | 0 | 0 |
Total equity | 12,031,351 | 9,919,662 | 5,109,518 |
Total equity and liabilities | 35,694,847 | 16,108,060 | 10,052,382 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities