Organization
- CEO
- KO
- Chairman of the board
- TM
Tor Malmo1954
- Years since formation
- 11 years
- since Nov 6, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 25
Ownership
- Number of shares and share classes
- 120,780
- 1 share class
- Total number of shareholders
- 18
- 4 companies, 14 persons
- Belongs to group of
Financials
- Total operating income 2023
- 49,169,747
- NOK
- Annual total result 2023
- 4,856,964
- NOK
- Total equity 2023
- 3,629,691
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KO | Managing Director/CEO | 11.3 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TM 1954 | Chairman | - |
GA 1976 | Board Member | 4.25 % indirectly |
JA 1966 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KO | Managing Director/CEO | 11.3 % indirectly |
SE 1971 | - | 4.51 % directly |
| - | 4.51 % directly | |
EJ | - | 4.51 % directly |
SS | - | 4.51 % directly |
GA 1976 | Board Member | 4.25 % indirectly |
IE | - | 4.25 % indirectly |
GA | - | 4.25 % indirectly |
TL 1972 | - | 4.25 % indirectly |
EØ | - | 2.27 % directly 2.22 % indirectly 0.05 % |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 66,580 | 55.13 % | |
| Ordinary shares | 13,400 | 11.09 % | |
| Ordinary shares | 5,445 | 4.51 % | |
SE 1971 | Ordinary shares | 5,445 | 4.51 % |
SS | Ordinary shares | 5,445 | 4.51 % |
EJ | Ordinary shares | 5,445 | 4.51 % |
EØ | Ordinary shares | 2,680 | 2.22 % |
VO 1988 | Ordinary shares | 2,000 | 1.66 % |
| Ordinary shares | 2,000 | 1.66 % | |
| Ordinary shares | 2,000 | 1.66 % | |
EH 1987 | Ordinary shares | 2,000 | 1.66 % |
HS | Ordinary shares | 2,000 | 1.66 % |
KF | Ordinary shares | 2,000 | 1.66 % |
PH 1976 | Ordinary shares | 2,000 | 1.66 % |
TG | Ordinary shares | 1,000 | 0.83 % |
| Ordinary shares | 670 | 0.55 % | |
JA 1966 | Ordinary shares | 335 | 0.28 % |
AG | Ordinary shares | 335 | 0.28 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 112,597,000Operating profit 2023: NOK 30,167,000Employees: 14
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 49,169,747 | 47,524,540 |
Annual Total Result | 4,856,964 | 6,411,626 |
Total assets | 18,727,300 | 21,422,330 |
Total liabilities | 15,097,609 | 17,818,402 |
Total equity | 3,629,691 | 3,603,928 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 49,169,747 | 47,524,540 |
Total operating costs | 43,284,303 | 39,458,205 |
Operating result | 5,885,444 | 8,066,335 |
Financial income/costs | 342,395 | 156,978 |
Profit before tax | 6,227,839 | 8,223,313 |
Total tax & extraordinary income/cost | 1,370,875 | 1,811,687 |
Annual Total Result | 4,856,964 | 6,411,626 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 113,877 | 117,814 |
Total current assets | 18,613,423 | 21,304,516 |
Total assets | 18,727,300 | 21,422,330 |
Short term debt | 15,097,609 | 17,818,402 |
Long term debt | 0 | 0 |
Total liabilities | 15,097,609 | 17,818,402 |
Contributed capital | 2,142,000 | 2,142,000 |
Retained earnings | 1,487,691 | 1,461,928 |
Total equity | 3,629,691 | 3,603,928 |
Total equity and liabilities | 18,727,300 | 21,422,330 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities