Organization
- CEO
- Chairman of the board
- PK
- Years since formation
- 25 years
- since May 3, 1999
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 94
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 158,449,000
- NOK
- Annual total result 2023
- 11,189,000
- NOK
- Total equity 2023
- 18,559,000
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PK | Chairman | - |
JN | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Oct 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,277,000Operating profit 2023: NOK -45,123,000Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 158,449,000 | 173,941,000 | 166,525,000 |
Annual Total Result | 11,189,000 | 24,735,000 | 25,871,000 |
Total assets | 72,556,000 | 91,159,000 | 94,333,000 |
Total liabilities | 53,997,000 | 66,471,000 | 69,395,000 |
Total equity | 18,559,000 | 24,688,000 | 24,938,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 158,449,000 | 173,941,000 | 166,525,000 |
Total operating costs | 144,328,000 | 142,754,000 | 133,407,000 |
Operating result | 14,121,000 | 31,187,000 | 33,118,000 |
Financial income/costs | 233,000 | 540,000 | 59,000 |
Profit before tax | 14,355,000 | 31,727,000 | 33,177,000 |
Total tax & extraordinary income/cost | 3,166,000 | 6,992,000 | 7,306,000 |
Annual Total Result | 11,189,000 | 24,735,000 | 25,871,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,242,000 | 2,881,000 | 3,403,000 |
Total current assets | 69,314,000 | 88,278,000 | 90,930,000 |
Total assets | 72,556,000 | 91,159,000 | 94,333,000 |
Short term debt | 53,997,000 | 66,471,000 | 69,395,000 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 53,997,000 | 66,471,000 | 69,395,000 |
Contributed capital | 7,356,000 | 7,356,000 | 7,356,000 |
Retained earnings | 11,203,000 | 17,332,000 | 17,582,000 |
Total equity | 18,559,000 | 24,688,000 | 24,938,000 |
Total equity and liabilities | 72,556,000 | 91,159,000 | 94,333,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities