Organization
- CEO
- SM
- Chairman of the board
- SM
- Years since formation
- 3 years
- since Aug 9, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2024
- 3,092,288
- NOK
- Annual total result 2024
- -113,944
- NOK
- Total equity 2024
- -26,728
- NOK
Last update: Apr 2, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SM | Managing Director/CEO | 80 % directly |
Board
| Name | Role | Shares |
|---|---|---|
SM | Chairman | 80 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM | Managing Director/CEO, Chairman | 80 % directly |
AL | - | 20 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
SM | Ordinary shares | 24,000 | 80 % |
AL | Ordinary shares | 6,000 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 3,092,288 | 1,321,027 | 322,760 |
Annual Total Result | -113,944 | 95,085 | -37,869 |
Total assets | 719,096 | 415,575 | 111,473 |
Total liabilities | 745,824 | 328,360 | 119,342 |
Total equity | -26,728 | 87,216 | -7,869 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 3,092,288 | 1,321,027 | 322,760 |
Total operating costs | 3,164,166 | 1,185,842 | 369,043 |
Operating result | -71,878 | 135,186 | -46,283 |
Financial income/costs | -29,925 | -13,282 | -2,267 |
Profit before tax | -101,803 | 121,904 | -48,550 |
Total tax & extraordinary income/cost | 12,141 | 26,819 | -10,681 |
Annual Total Result | -113,944 | 95,085 | -37,869 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 10,681 |
Total current assets | 719,096 | 415,575 | 100,792 |
Total assets | 719,096 | 415,575 | 111,473 |
Short term debt | 603,695 | 278,360 | 119,342 |
Long term debt | 142,129 | 50,000 | 0 |
Total liabilities | 745,824 | 328,360 | 119,342 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -56,728 | 57,216 | -37,869 |
Total equity | -26,728 | 87,216 | -7,869 |
Total equity and liabilities | 719,096 | 415,575 | 111,473 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping