Organization
- CEO
- MK
- Chairman of the board
- ØA
- Years since formation
- 9 years
- since Nov 2, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 7,104,922
- NOK
- Annual total result 2023
- 1,883,836
- NOK
- Total equity 2023
- 6,670,839
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MK | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
ØA | Chairman | 50 % indirectly |
MK | Board Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØA | Chairman | 50 % indirectly |
MK | Managing Director/CEO, Board Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50 | 50 % | |
MK | Ordinary shares | 50 | 50 % |
Shares owned by the COMPLETUM AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010774193 | 32,000 | 0.21 % | |
| NO0010815103 | 13,187 | 0.03 % | |
| Ordinary shares | 233 | 0.03 % | |
| NO0011002586 | 3,000 | < 0.01 % | |
| NO0010776990 | 3,000 | < 0.01 % | |
| NO0010816093 | 7,000 | < 0.01 % | |
| NO0003053605 | 750 | < 0.01 % | |
| NO0011202772 | 2,500 | < 0.01 % | |
| NO0010890965 | 4,000 | < 0.01 % | |
| NO0003094104 | 5,750 | < 0.01 % | |
| NO0003079709 | 2,500 | < 0.01 % | |
| NO0010272065 | 1,750 | < 0.01 % | |
| NO0010208051 | 400 | < 0.01 % | |
| NO0010345853 | 500 | < 0.01 % | |
| NO0010397581 | 1,250 | < 0.01 % | |
| NO0010716863 | 4,000 | < 0.01 % | |
| NO0010735343 | 750 | < 0.01 % | |
| NO0010811961 | 253 | < 0.01 % | |
| NO0010582521 | 500 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,104,922 | 7,577,300 | 6,978,548 |
Annual Total Result | 1,883,836 | 1,300,686 | 2,516,991 |
Total assets | 10,007,474 | 9,856,059 | 9,889,142 |
Total liabilities | 3,336,635 | 3,469,056 | 3,202,825 |
Total equity | 6,670,839 | 6,387,003 | 6,686,317 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,104,922 | 7,577,300 | 6,978,548 |
Total operating costs | 5,634,165 | 5,216,737 | 4,441,202 |
Operating result | 1,470,757 | 2,360,563 | 2,537,345 |
Financial income/costs | 745,459 | -525,157 | 528,977 |
Profit before tax | 2,216,215 | 1,835,406 | 3,066,322 |
Total tax & extraordinary income/cost | 332,379 | 534,720 | 549,331 |
Annual Total Result | 1,883,836 | 1,300,686 | 2,516,991 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 909,668 | 913,980 | 699,492 |
Total current assets | 9,097,806 | 8,942,079 | 9,189,649 |
Total assets | 10,007,474 | 9,856,059 | 9,889,142 |
Short term debt | 3,336,635 | 3,469,056 | 3,202,825 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,336,635 | 3,469,056 | 3,202,825 |
Contributed capital | 400,000 | 400,000 | 400,000 |
Retained earnings | 6,270,839 | 5,987,003 | 6,286,317 |
Total equity | 6,670,839 | 6,387,003 | 6,686,317 |
Total equity and liabilities | 10,007,474 | 9,856,059 | 9,889,142 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping