MEDCO DINHMS FORUS AS
Medco dinHMS - Bedriftshelsetjeneste, HMS og kurs til bedrifter og kommuner i hele Norge
Bedriftshelsetjeneste siden 1990. Vi tilbyr bedriftshelsetjenester, HMS og kurs til bedrifter og kommuner i hele Norge. Sammen skaper vi arbeidsglede.
Organization
- CEO
- PL
Pål Lillebø1977
- Chairman of the board
- PL
Pål Lillebø1977
- Years since formation
- 19 years
- since Mar 29, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,922
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 3,793,996
- NOK
- Annual total result 2024
- -3,151,289
- NOK
- Total equity 2024
- -2,429,643
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
PL 1977 | Managing Director/CEO | 22.71 % indirectly |
Board
Name | Role | Shares |
---|---|---|
PL 1977 | Chairman | 22.71 % indirectly |
TH 1963 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PL 1977 | Managing Director/CEO, Chairman | 22.71 % indirectly |
CS 1956 | - | 8.58 % indirectly |
FE 1961 | - | 7.35 % indirectly |
RM 1959 | - | 4.01 % indirectly |
SR 1977 | - | 4.01 % indirectly |
BB | - | 3.34 % indirectly |
OJ | - | 3.34 % indirectly |
TT 1973 | - | 3.34 % indirectly |
- | 3.01 % indirectly | |
JS 1950 | - | 3.01 % indirectly |
Last update: May 25, 2024
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 1,518 | 78.98 % | |
Ordinary shares | 404 | 21.02 % |
Shares owned by the MEDCO DINHMS FORUS AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 404 | 21.02 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 47,238,653Operating profit 2024: NOK 2,520,043Employees: 42
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,793,996 | 9,567,230 | 13,322,603 | 14,545,418 |
Annual Total Result | -3,151,289 | -401,615 | -17,521 | 793,477 |
Total assets | 2,524,834 | 2,659,315 | 4,414,395 | 6,635,153 |
Total liabilities | 4,954,478 | 1,937,668 | 3,291,134 | 2,894,371 |
Total equity | -2,429,643 | 721,646 | 1,123,261 | 3,740,782 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,793,996 | 9,567,230 | 13,322,603 | 14,545,418 |
Total operating costs | 7,678,234 | 10,079,051 | 13,309,992 | 13,468,573 |
Operating result | -3,884,238 | -511,821 | 12,610 | 1,076,844 |
Financial income/costs | -155,877 | -41,914 | -30,131 | -30,950 |
Profit before tax | -4,040,115 | -553,735 | -17,521 | 1,045,895 |
Total tax & extraordinary income/cost | -888,826 | -152,120 | 0 | 252,418 |
Annual Total Result | -3,151,289 | -401,615 | -17,521 | 793,477 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 1,709,199 | 1,019,020 | 1,260,122 | 1,928,845 |
Total current assets | 815,635 | 1,640,295 | 3,154,273 | 4,706,308 |
Total assets | 2,524,834 | 2,659,315 | 4,414,395 | 6,635,153 |
Short term debt | 4,454,542 | 1,394,244 | 2,496,234 | 2,560,959 |
Long term debt | 499,936 | 543,424 | 794,900 | 333,412 |
Total liabilities | 4,954,478 | 1,937,668 | 3,291,134 | 2,894,371 |
Contributed capital | 83,700 | 83,700 | 83,700 | 103,900 |
Retained earnings | -2,513,343 | 637,946 | 1,039,561 | 3,636,882 |
Total equity | -2,429,643 | 721,646 | 1,123,261 | 3,740,782 |
Total equity and liabilities | 2,524,834 | 2,659,315 | 4,414,395 | 6,635,153 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises