Organization
- CEO
- ØK
Øivind Karlsen1967
- Chairman of the board
- PE
- Years since formation
- 6 years
- since Jun 4, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 36,768,925
- NOK
- Annual total result 2023
- 8,260,386
- NOK
- Total equity 2023
- 16,541,767
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØK 1967 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
PE | Chairman | - |
ØK 1967 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TF | - | 85.67 % indirectly |
HM | - | 5.07 % indirectly |
KF | - | 4.44 % indirectly |
Last update: Nov 29, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,000 | 100 % |
Shares owned by the SKIMORE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1 | 0.55 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,320,430Operating profit 2023: NOK -5,179,358Employees: 0
Financials
in NOK
Summary
Year | 2022 | 2021 |
---|---|---|
Total operating income | 36,768,925 | 34,346,794 |
Annual Total Result | 8,260,386 | 13,751,786 |
Total assets | 48,616,048 | 32,992,803 |
Total liabilities | 32,074,281 | 17,498,900 |
Total equity | 16,541,767 | 15,493,902 |
P&L
Year | 2022 | 2021 |
---|---|---|
Total operating income | 36,768,925 | 34,346,794 |
Total operating costs | 26,189,190 | 16,560,132 |
Operating result | 10,579,735 | 17,786,662 |
Financial income/costs | -186,923 | -216,438 |
Profit before tax | 10,392,812 | 17,570,223 |
Total tax & extraordinary income/cost | 2,132,426 | 3,818,437 |
Annual Total Result | 8,260,386 | 13,751,786 |
Balance overview
Year | 2022 | 2021 |
---|---|---|
Total fixed assets | 29,251,162 | 29,191,493 |
Total current assets | 19,364,886 | 3,801,310 |
Total assets | 48,616,048 | 32,992,803 |
Short term debt | 26,420,903 | 12,163,934 |
Long term debt | 5,653,378 | 5,334,966 |
Total liabilities | 32,074,281 | 17,498,900 |
Contributed capital | 2,000,000 | 2,000,000 |
Retained earnings | 14,541,767 | 13,493,902 |
Total equity | 16,541,767 | 15,493,902 |
Total equity and liabilities | 48,616,048 | 32,992,803 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities