Organization
- CEO
- Chairman of the board
- Years since formation
- 3 years
- since May 11, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 125,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 304,634
- NOK
- Annual total result 2023
- -435,299
- NOK
- Total equity 2023
- -625,393
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 15.2 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 15.2 % indirectly | |
FB | Board Member | 20.8 % indirectly |
JE | Board Member | 28.8 % indirectly |
TK 1974 | Board Member | 3.33 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JE | Board Member | 28.8 % indirectly |
FB | Board Member | 20.8 % indirectly |
Managing Director/CEO, Chairman | 15.2 % indirectly | |
AG 1975 | - | 15.2 % indirectly |
TK 1974 | Board Member | 3.33 % indirectly |
JB 1987 | - | 3.33 % indirectly |
KM | - | 3.33 % indirectly |
NS 1974 | - | 3.33 % indirectly |
SL | - | 3.33 % indirectly |
EK | - | 3.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 80 % | |
Ordinary shares | 25,000 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 44,295Operating profit 2023: NOK 27,570Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 304,634 | 247,768 | 60,204 |
Annual Total Result | -435,299 | -394,406 | -20,120 |
Total assets | 100,055 | 459,948 | 23,131 |
Total liabilities | 725,448 | 650,044 | 18,821 |
Total equity | -625,393 | -190,095 | 4,310 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 304,634 | 247,768 | 60,204 |
Total operating costs | 738,912 | 641,715 | 79,856 |
Operating result | -434,278 | -393,947 | -19,652 |
Financial income/costs | -1,021 | -459 | -468 |
Profit before tax | -435,299 | -394,406 | -20,120 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -435,299 | -394,406 | -20,120 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 100,055 | 459,948 | 23,131 |
Total assets | 100,055 | 459,948 | 23,131 |
Short term debt | 89,448 | 514,044 | 18,821 |
Long term debt | 636,000 | 136,000 | 0 |
Total liabilities | 725,448 | 650,044 | 18,821 |
Contributed capital | 230,000 | 230,000 | 24,430 |
Retained earnings | -855,393 | -420,095 | -20,120 |
Total equity | -625,393 | -190,095 | 4,310 |
Total equity and liabilities | 100,055 | 459,949 | 23,131 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities