Organization
- Chairman of the board
- SA
Svein Aarum1984
- Years since formation
- 4 years
- since Apr 19, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- -6,665,593
- NOK
- Total equity 2023
- -5,641,163
- NOK
Last update: Dec 31, 2024
Management
Board
Name | Role | Shares |
---|---|---|
SA 1984 | Chairman | 25 % indirectly |
KA | Board Member | 25 % indirectly |
EW 1986 | Board Member | 25 % indirectly |
HR | Board Member | 25 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EW 1986 | Board Member | 25 % indirectly |
SA 1984 | Chairman | 25 % indirectly |
KA | Board Member | 25 % indirectly |
HR | Board Member | 25 % indirectly |
Last update: Apr 27, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Shares owned by the EMBRA TEKNOLOGI AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 200 | 100 % | |
Ordinary shares | 60 | 60 % | |
A-shares | 41,391 | 3.42 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,682,676Operating profit 2023: NOK -7,937,433Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -6,665,593 | 17,721,879 | 4,475,601 |
Total assets | 34,182,786 | 65,790,431 | 7,616,394 |
Total liabilities | 39,823,949 | 64,766,001 | 3,116,363 |
Total equity | -5,641,163 | 1,024,430 | 4,500,031 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 155,233 | 94,152 | 52,808 |
Operating result | -155,233 | -94,152 | -52,808 |
Financial income/costs | -6,510,359 | 23,321,511 | 4,528,408 |
Profit before tax | -6,665,593 | 23,227,360 | 4,475,601 |
Total tax & extraordinary income/cost | 0 | 5,505,481 | 0 |
Annual Total Result | -6,665,593 | 17,721,879 | 4,475,601 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 33,881,104 | 35,042,818 | 2,520,291 |
Total current assets | 301,682 | 30,747,613 | 5,096,102 |
Total assets | 34,182,786 | 65,790,431 | 7,616,394 |
Short term debt | 11,095 | 46,673,734 | 1,136,328 |
Long term debt | 39,812,853 | 18,092,268 | 1,980,035 |
Total liabilities | 39,823,949 | 64,766,001 | 3,116,363 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | -5,665,593 | 1,000,000 | 4,475,601 |
Total equity | -5,641,163 | 1,024,430 | 4,500,031 |
Total equity and liabilities | 34,182,786 | 65,790,431 | 7,616,394 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
I
Main industrial area
Accommodation and food service activities
55
Activity
Accommodation
55.2
Main industrial group
Holiday and short-stay accommodation
55.20
Industrial group
Holiday and short-stay accommodation
55.202
Industrial group
Holiday apartments