Organization
- CEO
- Chairman of the board
- NM
- Years since formation
- 13 years
- since Jun 25, 2012
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 1,202,246
- NOK
- Annual total result 2023
- -161,368
- NOK
- Total equity 2023
- -1,233,649
- NOK
Last update: Dec 7, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
NM | Chairman | 50 % directly |
| Board Member | 50 % directly | |
KF 1963 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NM | Chairman | 50 % directly |
| Managing Director/CEO, Board Member | 50 % directly |
Last update: Nov 27, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 50 % | |
NM | Ordinary shares | 1,000 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,202,246 | 914,344 | 971,763 |
Annual Total Result | -161,368 | -490,473 | 20,159 |
Total assets | 1,018,661 | 1,022,241 | 935,664 |
Total liabilities | 2,252,310 | 2,094,522 | 1,517,472 |
Total equity | -1,233,649 | -1,072,281 | -581,808 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,202,246 | 914,344 | 971,763 |
Total operating costs | 1,326,834 | 1,407,183 | 950,928 |
Operating result | -124,588 | -492,838 | 20,836 |
Financial income/costs | -36,780 | 2,343 | -655 |
Profit before tax | -161,368 | -490,495 | 20,181 |
Total tax & extraordinary income/cost | 0 | -22 | 22 |
Annual Total Result | -161,368 | -490,473 | 20,159 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 486,784 | 554,013 | 494,143 |
Total current assets | 531,877 | 468,228 | 441,521 |
Total assets | 1,018,661 | 1,022,241 | 935,664 |
Short term debt | 651,118 | 1,259,052 | 979,144 |
Long term debt | 1,601,192 | 835,470 | 538,328 |
Total liabilities | 2,252,310 | 2,094,522 | 1,517,472 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -1,263,649 | -1,102,281 | -611,808 |
Total equity | -1,233,649 | -1,072,281 | -581,808 |
Total equity and liabilities | 1,018,661 | 1,022,241 | 935,664 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education