Organization
- CEO
- ØF
- Chairman of the board
- DK
- Years since formation
- 5 years
- since Oct 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 30
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 91,209,418
- NOK
- Annual total result 2023
- 5,472,658
- NOK
- Total equity 2023
- 21,305,788
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØF | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
FL | Board Member | - |
| Board Member | - | |
HL | Board Member | - |
DK | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Last update: Jan 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 91,209,418 | 89,212,941 | 88,256,828 |
Annual Total Result | 5,472,658 | 6,066,247 | 12,437,981 |
Total assets | 46,751,866 | 40,975,034 | 38,795,509 |
Total liabilities | 25,446,078 | 25,141,905 | 27,965,329 |
Total equity | 21,305,788 | 15,833,129 | 10,830,181 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 91,209,418 | 89,212,941 | 88,256,828 |
Total operating costs | 84,732,969 | 81,701,449 | 72,458,132 |
Operating result | 6,476,450 | 7,511,492 | 15,798,696 |
Financial income/costs | 578,638 | 280,319 | 158,468 |
Profit before tax | 7,055,087 | 7,791,811 | 15,957,164 |
Total tax & extraordinary income/cost | 1,582,429 | 1,725,564 | 3,519,183 |
Annual Total Result | 5,472,658 | 6,066,247 | 12,437,981 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,850 | 0 | 8,000 |
Total current assets | 46,748,016 | 40,975,034 | 38,787,509 |
Total assets | 46,751,866 | 40,975,034 | 38,795,509 |
Short term debt | 25,446,078 | 22,441,801 | 26,284,799 |
Long term debt | 0 | 2,700,104 | 1,680,530 |
Total liabilities | 25,446,078 | 25,141,905 | 27,965,329 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 21,275,788 | 15,803,129 | 10,800,181 |
Total equity | 21,305,788 | 15,833,129 | 10,830,181 |
Total equity and liabilities | 46,751,866 | 40,975,034 | 38,795,509 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities