Organization
- CEO
- JO
- Chairman of the board
- Years since formation
- 6 years
- since Feb 6, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 15,331,361
- NOK
- Annual total result 2023
- -9,069,025
- NOK
- Total equity 2023
- -8,059,688
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JO | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - | |
JR | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,331,361 | 22,251,769 | 15,143,782 |
Annual Total Result | -9,069,025 | -1,288,296 | 590,077 |
Total assets | 6,539,871 | 5,488,656 | 2,936,527 |
Total liabilities | 14,599,559 | 4,479,319 | 2,198,893 |
Total equity | -8,059,688 | 1,009,337 | 737,634 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,331,361 | 22,251,769 | 15,143,782 |
Total operating costs | 26,969,097 | 23,866,714 | 14,375,745 |
Operating result | -11,637,736 | -1,614,945 | 768,037 |
Financial income/costs | 16,273 | -34,429 | -9,663 |
Profit before tax | -11,621,463 | -1,649,374 | 758,374 |
Total tax & extraordinary income/cost | -2,552,438 | -361,078 | 168,297 |
Annual Total Result | -9,069,025 | -1,288,296 | 590,077 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,553,548 | 7,693 | 17,869 |
Total current assets | 3,986,323 | 5,480,963 | 2,918,658 |
Total assets | 6,539,871 | 5,488,656 | 2,936,527 |
Short term debt | 14,599,559 | 4,479,319 | 2,197,836 |
Long term debt | 0 | 0 | 1,057 |
Total liabilities | 14,599,559 | 4,479,319 | 2,198,893 |
Contributed capital | 1,590,000 | 1,590,000 | 30,000 |
Retained earnings | -9,649,688 | -580,663 | 707,634 |
Total equity | -8,059,688 | 1,009,337 | 737,634 |
Total equity and liabilities | 6,539,871 | 5,488,656 | 2,936,527 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education