Organization
- CEO
- FL
Fredrik Lerøy1979
- Chairman of the board
- Years since formation
- 4 years
- since Jun 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 901,875
- 1 share class
- Total number of shareholders
- 11
- companies
Financials
- Total operating income 2023
- 533,860
- NOK
- Annual total result 2023
- -2,922,727
- NOK
- Total equity 2023
- 4,115,609
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FL 1979 | Managing Director/CEO | 6.57 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 3.87 % indirectly | |
HM 1970 | Board Member | 6.52 % indirectly |
| Board Member | 4.14 % indirectly | |
KK 1989 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TK 1948 | - | 9.03 % indirectly |
FL 1979 | Managing Director/CEO | 6.57 % indirectly |
OB 1974 | - | 6.57 % indirectly |
HM 1970 | Board Member | 6.52 % indirectly |
| Board Member | 4.14 % indirectly | |
JG | - | 3.87 % indirectly |
| Chairman | 3.87 % indirectly | |
| - | 3.87 % indirectly | |
| - | 3.87 % indirectly | |
LH | - | 3.2 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 315,643 | 35 % | |
| Ordinary shares | 180,363 | 20 % | |
| Ordinary shares | 166,977 | 18.51 % | |
| Ordinary shares | 90,786 | 10.07 % | |
| Ordinary shares | 39,455 | 4.37 % | |
| Ordinary shares | 38,867 | 4.31 % | |
| Ordinary shares | 24,491 | 2.72 % | |
| Ordinary shares | 20,418 | 2.26 % | |
| Ordinary shares | 15,000 | 1.66 % | |
| Ordinary shares | 5,000 | 0.55 % | |
| Ordinary shares | 4,875 | 0.54 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 533,860 | 409,345 | 478,675 |
Annual Total Result | -2,922,727 | -2,164,597 | -1,813,221 |
Total assets | 4,472,910 | 4,242,015 | 4,370,181 |
Total liabilities | 357,302 | 203,679 | 202,373 |
Total equity | 4,115,609 | 4,038,336 | 4,167,808 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 533,860 | 409,345 | 478,675 |
Total operating costs | 3,455,305 | 2,573,752 | 2,291,890 |
Operating result | -2,921,445 | -2,164,407 | -1,813,215 |
Financial income/costs | -1,282 | -190 | -6 |
Profit before tax | -2,922,727 | -2,164,597 | -1,813,221 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,922,727 | -2,164,597 | -1,813,221 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,955,750 | 3,370,749 | 3,779,750 |
Total current assets | 1,517,160 | 871,266 | 590,431 |
Total assets | 4,472,910 | 4,242,015 | 4,370,181 |
Short term debt | 357,302 | 203,679 | 202,373 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 357,302 | 203,679 | 202,373 |
Contributed capital | 11,065,125 | 8,065,125 | 6,030,000 |
Retained earnings | -6,949,516 | -4,026,789 | -1,862,192 |
Total equity | 4,115,609 | 4,038,336 | 4,167,808 |
Total equity and liabilities | 4,472,910 | 4,242,015 | 4,370,181 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities