Organization
- Chairman of the board
- BM
- Years since formation
- 3 years
- since Apr 21, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 4,044,287
- NOK
- Annual total result 2023
- -1,151,509
- NOK
- Total equity 2023
- 1,792,161
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
BM | Chairman | 100 % indirectly |
JS 1971 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BM | Chairman | 100 % indirectly |
Last update: Nov 8, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Shares owned by the MYREZE GROUP AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 21,000 | 70 % | |
Ordinary shares | 185,185 | 0.26 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -94,338Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,044,287 | 14,193,188 | 3,967,412 |
Annual Total Result | -1,151,509 | 3,125,383 | 935,892 |
Total assets | 3,868,295 | 5,486,437 | 1,385,748 |
Total liabilities | 2,076,134 | 2,242,767 | 1,267,460 |
Total equity | 1,792,161 | 3,243,670 | 118,288 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,044,287 | 14,193,188 | 3,967,412 |
Total operating costs | 5,227,475 | 10,192,869 | 2,795,717 |
Operating result | -1,183,188 | 4,000,319 | 1,171,695 |
Financial income/costs | 188 | 7,002 | 30,178 |
Profit before tax | -1,183,000 | 4,007,322 | 1,201,873 |
Total tax & extraordinary income/cost | -31,491 | 881,939 | 265,981 |
Annual Total Result | -1,151,509 | 3,125,383 | 935,892 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 838,574 | 721,634 | 0 |
Total current assets | 3,029,721 | 4,764,803 | 1,385,748 |
Total assets | 3,868,295 | 5,486,437 | 1,385,748 |
Short term debt | 2,076,134 | 2,211,276 | 1,267,460 |
Long term debt | 0 | 31,491 | 0 |
Total liabilities | 2,076,134 | 2,242,767 | 1,267,460 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 1,767,731 | 3,219,240 | 93,858 |
Total equity | 1,792,161 | 3,243,670 | 118,288 |
Total equity and liabilities | 3,868,295 | 5,486,437 | 1,385,748 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities