BY PERNILLE AS
Organization
- CEO
- BA
- Chairman of the board
- Years since formation
- 3 years
- since Apr 27, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2024
- 389,493
- NOK
- Annual total result 2024
- -36,522
- NOK
- Total equity 2024
- -147,145
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BA | Managing Director/CEO | 40 % directly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 40 % directly | |
BA | Deputy Chair | 40 % directly |
JE | Alternate Member | 20 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 40 % directly | |
BA | Managing Director/CEO, Deputy Chair | 40 % directly |
JE | Alternate Member | 20 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
BA | Ordinary shares | 200 | 40 % |
| Ordinary shares | 200 | 40 % | |
JE | Ordinary shares | 100 | 20 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 389,493 | 327,399 | 99,783 |
Annual Total Result | -36,522 | -150,679 | -24,944 |
Total assets | 204,746 | 175,294 | 217,913 |
Total liabilities | 351,891 | 285,917 | 177,856 |
Total equity | -147,145 | -110,623 | 40,056 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 389,493 | 327,399 | 99,783 |
Total operating costs | 412,457 | 506,591 | 126,232 |
Operating result | -22,964 | -179,192 | -26,449 |
Financial income/costs | -23,859 | -13,988 | -5,530 |
Profit before tax | -46,823 | -193,179 | -31,979 |
Total tax & extraordinary income/cost | -10,301 | -42,500 | -7,035 |
Annual Total Result | -36,522 | -150,679 | -24,944 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 59,836 | 49,535 | 7,035 |
Total current assets | 144,910 | 125,759 | 210,878 |
Total assets | 204,746 | 175,294 | 217,913 |
Short term debt | 196,755 | 220,781 | 167,720 |
Long term debt | 155,136 | 65,136 | 10,136 |
Total liabilities | 351,891 | 285,917 | 177,856 |
Contributed capital | 65,000 | 65,000 | 65,000 |
Retained earnings | -212,145 | -175,623 | -24,944 |
Total equity | -147,145 | -110,623 | 40,056 |
Total equity and liabilities | 204,746 | 175,294 | 217,913 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises