Organization
- CEO
- BM
- Chairman of the board
- BM
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 50
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 17,854,060
- NOK
- Annual total result 2024
- 824,250
- NOK
- Total equity 2024
- 10,204,541
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO | 94 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BM | Chairman | 94 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO, Chairman | 94 % indirectly |
GS | - | 6 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 47 | 94 % | |
GS | Ordinary shares | 3 | 6 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -29,600Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 17,854,060 | 20,024,930 | 27,187,066 |
Annual Total Result | 824,250 | -8,560 | 171,232 |
Total assets | 18,152,554 | 14,011,756 | 15,673,476 |
Total liabilities | 7,948,013 | 4,631,466 | 6,284,626 |
Total equity | 10,204,541 | 9,380,291 | 9,388,850 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 17,854,060 | 20,024,930 | 27,187,066 |
Total operating costs | 16,910,271 | 20,244,032 | 27,081,805 |
Operating result | 943,789 | -219,102 | 105,261 |
Financial income/costs | 113,104 | 211,582 | 116,864 |
Profit before tax | 1,056,893 | -7,520 | 222,125 |
Total tax & extraordinary income/cost | 232,643 | 1,040 | 50,893 |
Annual Total Result | 824,250 | -8,560 | 171,232 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 4,975,853 | 3,740,784 | 2,970,480 |
Total current assets | 13,176,702 | 10,270,973 | 12,702,996 |
Total assets | 18,152,554 | 14,011,756 | 15,673,476 |
Short term debt | 7,466,836 | 4,228,625 | 5,858,669 |
Long term debt | 481,177 | 402,841 | 425,957 |
Total liabilities | 7,948,013 | 4,631,466 | 6,284,626 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 10,104,541 | 9,280,291 | 9,288,850 |
Total equity | 10,204,541 | 9,380,291 | 9,388,850 |
Total equity and liabilities | 18,152,554 | 14,011,756 | 15,673,476 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises