Organization
- CEO
- TS
Tore Skaugen1981
- Chairman of the board
- TS
Tore Skaugen1981
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 680
- 2 share classes
- Total number of shareholders
- 8
- 1 company, 7 persons
Financials
- Total operating income 2023
- 109,539,514
- NOK
- Annual total result 2023
- 4,897,054
- NOK
- Total equity 2023
- 7,686,701
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS 1981 | Managing Director/CEO | 25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1981 | Chairman | 25 % directly |
BJ | Deputy Chair | 25 % directly |
ES 1983 | Board Member | 25 % directly |
FE | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BJ | Deputy Chair | 25 % directly |
ES 1983 | Board Member | 25 % directly |
TS 1981 | Managing Director/CEO, Chairman | 25 % directly |
AR 1983 | - | 5 % directly |
| - | 5 % directly | |
OF | - | 5 % directly |
RH | - | 5 % directly |
Last update: Nov 7, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
ES 1983 | A-shares | 170 | 25 % |
TS 1981 | A-shares | 170 | 25 % |
BJ | A-shares | 170 | 25 % |
RH | Class B shares | 34 | 5 % |
| Class B shares | 34 | 5 % | |
| Class B shares | 34 | 5 % | |
AR 1983 | Class B shares | 34 | 5 % |
OF | Class B shares | 34 | 5 % |
Shares owned by the OCTI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 25,000 | 13.33 % | |
| Class B shares | 34 | 5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 109,539,514 | 98,125,875 | 82,166,816 |
Annual Total Result | 4,897,054 | 1,269,780 | 1,472,857 |
Total assets | 27,769,225 | 16,872,977 | 17,324,610 |
Total liabilities | 20,082,524 | 10,083,331 | 10,804,744 |
Total equity | 7,686,701 | 6,789,646 | 6,519,866 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 109,539,514 | 98,125,875 | 82,166,816 |
Total operating costs | 103,338,596 | 96,600,678 | 80,373,647 |
Operating result | 6,200,918 | 1,525,197 | 1,793,169 |
Financial income/costs | 77,356 | 30,837 | -18,374 |
Profit before tax | 6,278,274 | 1,556,034 | 1,774,795 |
Total tax & extraordinary income/cost | 1,381,220 | 286,254 | 301,938 |
Annual Total Result | 4,897,054 | 1,269,780 | 1,472,857 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,136,706 | 803,332 | 917,598 |
Total current assets | 26,632,519 | 16,069,645 | 16,407,012 |
Total assets | 27,769,225 | 16,872,977 | 17,324,610 |
Short term debt | 20,082,524 | 10,083,331 | 10,804,744 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 20,082,524 | 10,083,331 | 10,804,744 |
Contributed capital | 161,500 | 161,500 | 161,500 |
Retained earnings | 7,525,201 | 6,628,146 | 6,358,366 |
Total equity | 7,686,701 | 6,789,646 | 6,519,866 |
Total equity and liabilities | 27,769,225 | 16,872,977 | 17,324,610 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities