IMERSO AS
Home | Construction Management Software | Imerso
Imerso is a construction management software that tracks work performance by connecting the onsite As-Built reality directly to the BIM models.
Keywords
program developmentsoftware
Organization
- CEO
- FV
- Chairman of the board
- FV
- Years since formation
- 10 years
- since Mar 11, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 10,904
- 2 share classes
- Total number of shareholders
- 38
- 22 companies, 16 persons
Financials
- Total operating income 2023
- 12,260,899
- NOK
- Annual total result 2023
- -7,800,295
- NOK
- Total equity 2023
- 16,676,566
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FV | Managing Director/CEO | 27.18 % directly |
Board
| Name | Role | Shares |
|---|---|---|
FV | Chairman | 27.18 % directly |
KJ | Board Member | 1.6 % indirectly |
PM | Board Member | - |
TE | Board Member | - |
VP | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FV | Managing Director/CEO, Chairman | 27.18 % directly |
DD | - | 7.08 % indirectly |
SM 1987 | - | 6.16 % directly |
TK | - | 3.28 % indirectly |
SA 1986 | - | 1.82 % directly |
KJ | Board Member | 1.6 % indirectly |
ST 1971 | - | 1.41 % directly |
JS 1962 | - | 1.25 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FV | Ordinary shares | 2,964 | 27.18 % |
| Class B shares | 1,834 | 16.82 % | |
| Ordinary shares | 891 | 8.17 % | |
| Ordinary shares | 772 | 7.08 % | |
SM 1987 | Ordinary shares | 672 | 6.16 % |
| Ordinary shares | 595 | 5.46 % | |
| Ordinary shares | 428 | 3.93 % | |
| Ordinary shares | 358 | 3.28 % | |
| Ordinary shares | 287 | 2.63 % | |
| Ordinary shares | 275 | 2.52 % | |
| Ordinary shares | 257 | 2.36 % | |
SA 1986 | Ordinary shares | 198 | 1.82 % |
| Ordinary shares | 174 | 1.6 % | |
| Ordinary shares | 164 | 1.5 % | |
ST 1971 | Ordinary shares | 154 | 1.41 % |
| Ordinary shares | 141 | 1.29 % | |
| Ordinary shares | 134 | 1.23 % | |
| Ordinary shares | 129 | 1.18 % | |
| Ordinary shares | 102 | 0.94 % | |
| Ordinary shares | 86 | 0.79 % | |
WS | Ordinary shares | 66 | 0.61 % |
AB | Ordinary shares | 55 | 0.5 % |
| Ordinary shares | 43 | 0.39 % | |
| Ordinary shares | 39 | 0.36 % | |
BB 1986 | Ordinary shares | 20 | 0.18 % |
| Ordinary shares | 17 | 0.16 % | |
GB 1980 | Ordinary shares | 10 | 0.09 % |
| Ordinary shares | 9 | 0.08 % | |
| Ordinary shares | 5 | 0.05 % | |
| Ordinary shares | 5 | 0.05 % | |
| Ordinary shares | 4 | 0.04 % | |
| Ordinary shares | 3 | 0.03 % | |
| Ordinary shares | 3 | 0.03 % | |
| Ordinary shares | 3 | 0.03 % | |
| Ordinary shares | 2 | 0.02 % | |
| Ordinary shares | 2 | 0.02 % | |
| Ordinary shares | 2 | 0.02 % | |
ML | Ordinary shares | 1 | < 0.01 % |
Shares owned by the IMERSO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 275 | 2.52 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,260,899 | 7,445,745 | 4,734,023 |
Annual Total Result | -7,800,295 | -8,508,384 | -5,984,057 |
Total assets | 19,469,944 | 26,931,663 | 26,638,454 |
Total liabilities | 2,793,378 | 2,454,802 | 1,661,149 |
Total equity | 16,676,566 | 24,476,861 | 24,977,305 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,260,899 | 7,445,745 | 4,734,023 |
Total operating costs | 20,522,865 | 16,104,961 | 10,718,484 |
Operating result | -8,261,965 | -8,659,216 | -5,984,461 |
Financial income/costs | 461,670 | 150,831 | 404 |
Profit before tax | -7,800,295 | -8,508,384 | -5,984,057 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -7,800,295 | -8,508,384 | -5,984,057 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 483,557 | 360,276 | 83,898 |
Total current assets | 18,986,387 | 26,571,387 | 26,554,556 |
Total assets | 19,469,944 | 26,931,663 | 26,638,454 |
Short term debt | 2,793,378 | 2,454,802 | 1,661,149 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,793,378 | 2,454,802 | 1,661,149 |
Contributed capital | 50,688,435 | 50,688,435 | 42,680,495 |
Retained earnings | -34,011,869 | -26,211,574 | -17,703,190 |
Total equity | 16,676,566 | 24,476,861 | 24,977,305 |
Total equity and liabilities | 19,469,944 | 26,931,663 | 26,638,454 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities