FORMEL AS
Closed at December 18th, 2023
Formelprosjekt
Keywords
bicyclesmedicines
Organization
- CEO
- Chairman of the board
- Operation time
- 18 years
- - Dec 22, 2005 to Dec 18, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 1
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2022
- 271,085
- NOK
- Annual total result 2022
- -157,682
- NOK
- Total equity 2022
- 11,100
- NOK
Last update: Aug 1, 2023
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 100 % indirectly | |
JM | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 1,086,988Operating profit 2023: NOK -50,084Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 271,085 | 325,025 |
Annual Total Result | -157,682 | -4,960 |
Total assets | 377,980 | 393,798 |
Total liabilities | 366,881 | 277,721 |
Total equity | 11,100 | 116,078 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 271,085 | 325,025 |
Total operating costs | 468,531 | 329,999 |
Operating result | -197,446 | -4,974 |
Financial income/costs | -1,552 | 14 |
Profit before tax | -198,998 | -4,960 |
Total tax & extraordinary income/cost | -41,316 | 0 |
Annual Total Result | -157,682 | -4,960 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 114,659 | 27,923 |
Total current assets | 263,320 | 365,875 |
Total assets | 377,980 | 393,798 |
Short term debt | 366,881 | 277,721 |
Long term debt | 0 | 0 |
Total liabilities | 366,881 | 277,721 |
Contributed capital | 100,000 | 100,000 |
Retained earnings | -88,900 | 16,078 |
Total equity | 11,100 | 116,078 |
Total equity and liabilities | 377,981 | 393,799 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
46
Activity
Wholesale trade, except of motor vehicles and motorcycles
46.1
Main industrial group
Wholesale on a fee or contract basis
46.18
Industrial group
Agents specialised in the sale of other particular products
46.180
Industrial group
Agents specialised in the sale of other particular products