Organization
- CEO
- AK
- Chairman of the board
- JH
- Years since formation
- 4 years
- since Feb 12, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 117,268
- 1 share class
- Total number of shareholders
- 6
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 880,500
- NOK
- Annual total result 2023
- -880,246
- NOK
- Total equity 2023
- 2,307,983
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AK | Managing Director/CEO | 59.69 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AK | Board Member | 59.69 % indirectly |
JH | Chairman | 15.35 % indirectly |
ET | Board Member | 2.37 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AK | Managing Director/CEO, Board Member | 59.69 % indirectly |
JH | Chairman | 15.35 % indirectly |
AE | - | 10.23 % indirectly |
KN | - | 2.37 % indirectly |
ET | Board Member | 2.37 % indirectly |
Last update: May 23, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 70,000 | 59.69 % | |
| Ordinary shares | 30,000 | 25.58 % | |
| Ordinary shares | 11,112 | 9.48 % | |
| Ordinary shares | 2,778 | 2.37 % | |
| Ordinary shares | 2,778 | 2.37 % | |
| Ordinary shares | 600 | 0.51 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 880,500 | 843,850 | 335,000 |
Annual Total Result | -880,246 | 137,117 | -151,557 |
Total assets | 2,562,413 | 3,264,652 | 10,651 |
Total liabilities | 254,429 | 76,421 | 67,778 |
Total equity | 2,307,983 | 3,188,230 | -57,127 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 880,500 | 843,850 | 335,000 |
Total operating costs | 1,761,517 | 706,835 | 486,557 |
Operating result | -881,017 | 137,015 | -151,557 |
Financial income/costs | 771 | 102 | 0 |
Profit before tax | -880,246 | 137,117 | -151,557 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -880,246 | 137,117 | -151,557 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 28,171 | 0 | 0 |
Total current assets | 2,534,242 | 3,264,652 | 10,651 |
Total assets | 2,562,413 | 3,264,652 | 10,651 |
Short term debt | 254,429 | 76,421 | 67,778 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 254,429 | 76,421 | 67,778 |
Contributed capital | 3,208,240 | 3,208,240 | 94,430 |
Retained earnings | -900,257 | -20,010 | -151,557 |
Total equity | 2,307,983 | 3,188,230 | -57,127 |
Total equity and liabilities | 2,562,412 | 3,264,651 | 10,651 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities