Organization
- CEO
- Chairman of the board
- ØT
Ørjan Telle1984
- Years since formation
- 3 years
- since May 4, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 9,144,476
- NOK
- Annual total result 2023
- 46,116
- NOK
- Total equity 2023
- 58,987
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ØT 1984 | Chairman | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JA | - | 33.33 % indirectly |
ØT 1984 | Chairman | 33.33 % indirectly |
| Managing Director/CEO | 33.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 140,000Operating profit 2023: NOK 124,831Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,144,476 | 6,474,867 | 5,346,772 |
Annual Total Result | 46,116 | 5,405 | -16,964 |
Total assets | 2,127,098 | 1,767,002 | 1,571,442 |
Total liabilities | 2,068,111 | 1,754,131 | 1,563,975 |
Total equity | 58,987 | 12,871 | 7,466 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,144,476 | 6,474,867 | 5,346,772 |
Total operating costs | 9,114,592 | 6,434,990 | 5,342,966 |
Operating result | 29,884 | 39,877 | 3,806 |
Financial income/costs | 39,856 | -29,125 | -18,992 |
Profit before tax | 69,740 | 10,752 | -15,186 |
Total tax & extraordinary income/cost | 23,624 | 5,347 | 1,778 |
Annual Total Result | 46,116 | 5,405 | -16,964 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 115,853 | 119,953 | 124,053 |
Total current assets | 2,011,245 | 1,647,049 | 1,447,389 |
Total assets | 2,127,098 | 1,767,002 | 1,571,442 |
Short term debt | 1,427,566 | 1,138,381 | 963,589 |
Long term debt | 640,545 | 615,750 | 600,386 |
Total liabilities | 2,068,111 | 1,754,131 | 1,563,975 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 28,987 | -17,129 | -22,534 |
Total equity | 58,987 | 12,871 | 7,466 |
Total equity and liabilities | 2,127,098 | 1,767,002 | 1,571,442 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities