Organization
- CEO
- AM
- Chairman of the board
- FH
- Years since formation
- 11 years
- since Oct 3, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,882,183
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 300,000
- NOK
- Annual total result 2023
- 186,908
- NOK
- Total equity 2023
- -393,703
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AM | Managing Director/CEO | 37.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FH | Chairman | 12.54 % indirectly |
AM | Board Member | 37.67 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AM | Managing Director/CEO, Board Member | 37.67 % indirectly |
BS 1964 | - | 16.33 % indirectly |
FH | Chairman | 12.54 % indirectly |
HJ | - | 3.96 % indirectly |
LI | - | 3.96 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,941,063 | 67 % | |
| Ordinary shares | 1,941,120 | 33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,600,000Operating profit 2023: NOK -6,745,430Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 300,000 | 300,000 | 377,236 |
Annual Total Result | 186,908 | 155,357 | 201,761 |
Total assets | 630,495 | 316,547 | 274,672 |
Total liabilities | 1,024,197 | 897,158 | 1,010,639 |
Total equity | -393,703 | -580,611 | -735,967 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 300,000 | 300,000 | 377,236 |
Total operating costs | 89,152 | 95,329 | 134,243 |
Operating result | 210,848 | 204,671 | 242,993 |
Financial income/costs | -23,940 | -49,314 | -41,232 |
Profit before tax | 186,908 | 155,357 | 201,761 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 186,908 | 155,357 | 201,761 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 30,000 | 40,000 | 50,000 |
Total current assets | 600,495 | 276,547 | 224,672 |
Total assets | 630,495 | 316,547 | 274,672 |
Short term debt | 1,024,197 | 791,953 | 1,010,639 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,024,197 | 897,158 | 1,010,639 |
Contributed capital | 8,624,629 | 8,624,629 | 8,624,629 |
Retained earnings | -9,018,331 | -9,205,239 | -9,360,596 |
Total equity | -393,703 | -580,611 | -735,967 |
Total equity and liabilities | 630,495 | 316,547 | 274,672 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities