Organization
- CEO
- KO
- Chairman of the board
- RL
Rune Lian1955
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 14,736
- 1 share class
- Total number of shareholders
- 18
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 76,763,653
- NOK
- Annual total result 2023
- 3,496,895
- NOK
- Total equity 2023
- 44,498,699
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KO | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
RL 1955 | Chairman | - |
AM 1962 | Deputy Chair | - |
RO 1968 | Board Member | - |
SH | Board Member | - |
SL 1964 | Board Member | - |
TA | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Last update: Jun 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 14,412 | 97.8 % | |
Ordinary shares | 189 | 1.28 % | |
Ordinary shares | 40 | 0.27 % | |
Ordinary shares | 20 | 0.14 % | |
Ordinary shares | 17 | 0.12 % | |
Ordinary shares | 11 | 0.07 % | |
Ordinary shares | 10 | 0.07 % | |
Ordinary shares | 6 | 0.04 % | |
Ordinary shares | 5 | 0.03 % | |
Ordinary shares | 5 | 0.03 % | |
Ordinary shares | 5 | 0.03 % | |
Ordinary shares | 3 | 0.02 % | |
Ordinary shares | 3 | 0.02 % | |
Ordinary shares | 2 | < 0.01 % | |
Ordinary shares | 2 | < 0.01 % | |
Ordinary shares | 2 | < 0.01 % | |
Ordinary shares | 2 | < 0.01 % | |
Ordinary shares | 2 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -4,872,327Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 76,763,653 | 68,538,201 | 57,576,806 |
Annual Total Result | 3,496,895 | 3,554,102 | 4,105,063 |
Total assets | 64,911,641 | 64,857,154 | 58,750,690 |
Total liabilities | 20,412,942 | 20,420,976 | 14,193,512 |
Total equity | 44,498,699 | 44,436,178 | 44,557,178 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 76,763,653 | 68,538,201 | 57,576,806 |
Total operating costs | 73,859,847 | 65,099,875 | 52,809,874 |
Operating result | 2,903,806 | 3,438,326 | 4,766,932 |
Financial income/costs | 1,482,750 | 1,068,189 | 619,615 |
Profit before tax | 4,386,556 | 4,506,515 | 5,386,547 |
Total tax & extraordinary income/cost | 889,661 | 952,413 | 1,281,484 |
Annual Total Result | 3,496,895 | 3,554,102 | 4,105,063 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,895,096 | 8,731,564 | 4,459,943 |
Total current assets | 55,016,545 | 56,125,590 | 54,290,747 |
Total assets | 64,911,641 | 64,857,154 | 58,750,690 |
Short term debt | 18,745,657 | 17,734,199 | 10,090,174 |
Long term debt | 1,667,285 | 2,686,777 | 4,103,338 |
Total liabilities | 20,412,942 | 20,420,976 | 14,193,512 |
Contributed capital | 14,585,998 | 14,585,998 | 14,585,998 |
Retained earnings | 29,912,701 | 29,850,180 | 29,971,180 |
Total equity | 44,498,699 | 44,436,178 | 44,557,178 |
Total equity and liabilities | 64,911,641 | 64,857,154 | 58,750,690 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities