Organization
- CEO
- FJ
Frode Jørgenvåg1976
- Chairman of the board
- BS
- Years since formation
- 10 years
- since Dec 5, 2014
- Type
- Co-operative
- VAT registered
- No
- Number of employees
- 19
Financials
- Total operating income 2023
- 11,975,272
- NOK
- Annual total result 2023
- 1,437,673
- NOK
- Total equity 2023
- 9,057,719
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FJ 1976 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
BS | Chairman | - |
PS 1970 | Board Member | - |
RS 1966 | Board Member | - |
LE | Board Member | - |
VO | Alternate Member | - |
MB | Board Member | - |
KS | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Jun 24, 2024
Ownership
No available data
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,975,272 | 11,114,270 | 11,745,928 |
Annual Total Result | 1,437,673 | 404,423 | 588,399 |
Total assets | 18,212,261 | 16,976,044 | 10,366,151 |
Total liabilities | 9,154,541 | 9,357,998 | 3,153,528 |
Total equity | 9,057,719 | 7,618,047 | 7,212,623 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,975,272 | 11,114,270 | 11,745,928 |
Total operating costs | 10,025,595 | 10,394,780 | 11,155,203 |
Operating result | 1,949,677 | 719,490 | 590,725 |
Financial income/costs | -512,005 | -315,066 | -2,326 |
Profit before tax | 1,437,673 | 404,423 | 588,399 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,437,673 | 404,423 | 588,399 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,025,949 | 11,331,580 | 4,852,634 |
Total current assets | 7,186,312 | 5,644,464 | 5,513,516 |
Total assets | 18,212,261 | 16,976,044 | 10,366,151 |
Short term debt | 1,721,219 | 1,524,668 | 3,153,528 |
Long term debt | 7,433,322 | 7,833,330 | 0 |
Total liabilities | 9,154,541 | 9,357,998 | 3,153,528 |
Contributed capital | 184,000 | 182,000 | 181,000 |
Retained earnings | 8,873,719 | 7,436,047 | 7,031,623 |
Total equity | 9,057,719 | 7,618,047 | 7,212,623 |
Total equity and liabilities | 18,212,261 | 16,976,044 | 10,366,151 |
Classification
Type of organization
Co-operative
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education