Organization
- CEO
- FS
Frode Samuelsen1969
- Chairman of the board
- FS
Frode Samuelsen1969
- Years since formation
- 19 years
- since Jul 6, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,089,884
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 237,935
- NOK
- Annual total result 2023
- -2,933,543
- NOK
- Total equity 2023
- 2,294,936
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FS 1969 | Managing Director/CEO | 41.05 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FS 1969 | Chairman | 41.05 % indirectly |
NS 1972 | Board Member | 20.22 % directly |
HN 1990 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FS 1969 | Managing Director/CEO, Chairman | 41.05 % indirectly |
NS 1972 | Board Member | 20.22 % directly |
KR | - | 19 % indirectly |
HN 1990 | - | 5 % indirectly |
SK 1966 | - | 4.26 % indirectly |
EK | - | 2.62 % indirectly |
| - | 2.62 % indirectly | |
EK | - | 2.62 % indirectly |
PK | - | 2.62 % indirectly |
Last update: Aug 20, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 447,386 | 41.05 % | |
NS 1972 | Ordinary shares | 220,363 | 20.22 % |
| Ordinary shares | 207,042 | 19 % | |
| Ordinary shares | 160,593 | 14.73 % | |
| Ordinary shares | 54,500 | 5 % |
Shares owned by the SKILLRACE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 800,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 237,935Operating profit 2023: NOK -2,932,094Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 237,935 | 242,343 | 1,105,010 |
Annual Total Result | -2,933,543 | -1,821,259 | -525,054 |
Total assets | 3,031,956 | 5,633,324 | 121,448 |
Total liabilities | 737,020 | 404,845 | 1,892,617 |
Total equity | 2,294,936 | 5,228,479 | -1,771,169 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 237,935 | 242,343 | 1,105,010 |
Total operating costs | 3,170,030 | 2,033,253 | 1,612,910 |
Operating result | -2,932,094 | -1,790,910 | -507,900 |
Financial income/costs | -1,449 | -30,349 | -17,154 |
Profit before tax | -2,933,543 | -1,821,259 | -525,054 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,933,543 | -1,821,259 | -525,054 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1 | 1 | 22,810 |
Total current assets | 3,031,955 | 5,633,323 | 98,638 |
Total assets | 3,031,956 | 5,633,324 | 121,448 |
Short term debt | 724,020 | 391,845 | 689,339 |
Long term debt | 13,000 | 13,000 | 1,203,278 |
Total liabilities | 737,020 | 404,845 | 1,892,617 |
Contributed capital | 15,491,666 | 15,491,666 | 6,670,759 |
Retained earnings | -13,196,730 | -10,263,187 | -8,441,928 |
Total equity | 2,294,936 | 5,228,479 | -1,771,169 |
Total equity and liabilities | 3,031,956 | 5,633,324 | 121,448 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities