Organization
- CEO
- EP
- Chairman of the board
- EP
- Years since formation
- 4 years
- since Jul 23, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 45,000
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 7,641,990
- NOK
- Annual total result 2023
- -249,534
- NOK
- Total equity 2023
- -215,512
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EP | Managing Director/CEO | 40.74 % directly 4.44 % indirectly 36.3 % |
Board
| Name | Role | Shares |
|---|---|---|
EP | Chairman | 40.74 % directly 4.44 % indirectly 36.3 % |
ØH 1983 | Board Member | 49.07 % directly 40 % indirectly 9.07 % |
| Board Member | 10.19 % directly 1.11 % indirectly 9.07 % |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØH 1983 | Board Member | 49.07 % directly 40 % indirectly 9.07 % |
EP | Managing Director/CEO, Chairman | 40.74 % directly 4.44 % indirectly 36.3 % |
| Board Member | 10.19 % directly 1.11 % indirectly 9.07 % |
Last update: Nov 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 24,500 | 54.44 % | |
ØH 1983 | Ordinary shares | 18,000 | 40 % |
EP | Ordinary shares | 2,000 | 4.44 % |
| Ordinary shares | 500 | 1.11 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 100,248Operating profit 2023: NOK 62,433Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,641,990 | 7,399,103 | 767,111 |
Annual Total Result | -249,534 | -200,811 | -209,597 |
Total assets | 1,283,921 | 1,423,499 | 1,394,019 |
Total liabilities | 1,499,432 | 1,639,476 | 1,509,185 |
Total equity | -215,512 | -215,977 | -115,167 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,641,990 | 7,399,103 | 767,111 |
Total operating costs | 7,823,944 | 7,536,256 | 968,544 |
Operating result | -181,954 | -137,154 | -201,433 |
Financial income/costs | -67,580 | -63,657 | -8,164 |
Profit before tax | -249,534 | -200,811 | -209,597 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -249,534 | -200,811 | -209,597 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 453,918 | 515,756 | 475,259 |
Total current assets | 830,003 | 907,743 | 918,760 |
Total assets | 1,283,921 | 1,423,499 | 1,394,019 |
Short term debt | 1,171,532 | 1,111,576 | 1,006,285 |
Long term debt | 327,900 | 527,900 | 502,900 |
Total liabilities | 1,499,432 | 1,639,476 | 1,509,185 |
Contributed capital | 444,430 | 194,430 | 94,430 |
Retained earnings | -659,942 | -410,407 | -209,597 |
Total equity | -215,512 | -215,977 | -115,167 |
Total equity and liabilities | 1,283,921 | 1,423,499 | 1,394,019 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating