Organization
- CEO
- SB
Stian Børresen1974
- Chairman of the board
- SB
Stian Børresen1974
- Years since formation
- 8 years
- since Mar 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,090
- 1 share class
- Total number of shareholders
- 8
- 6 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 279,095
- NOK
- Annual total result 2023
- -716,213
- NOK
- Total equity 2023
- 22,657
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SB 1974 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SB 1974 | Chairman | - |
PK | Board Member | 32.11 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PK | Board Member | 32.11 % indirectly |
Last update: Aug 29, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 650 | 59.63 % | |
| Ordinary shares | 350 | 32.11 % | |
| Ordinary shares | 30 | 2.75 % | |
| Ordinary shares | 30 | 2.75 % | |
TK | Ordinary shares | 10 | 0.92 % |
| Ordinary shares | 10 | 0.92 % | |
| Ordinary shares | 6 | 0.55 % | |
| Ordinary shares | 4 | 0.37 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 18,725Operating profit 2023: NOK 7,431Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 279,095 | 1,537,488 | 2,191,960 |
Annual Total Result | -716,213 | -868,897 | -457,968 |
Total assets | 429,354 | 1,386,422 | 2,537,648 |
Total liabilities | 406,697 | 881,100 | 929,881 |
Total equity | 22,657 | 505,322 | 1,607,767 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 279,095 | 1,537,488 | 2,191,960 |
Total operating costs | 1,001,518 | 2,413,103 | 2,652,084 |
Operating result | -722,423 | -875,615 | -460,123 |
Financial income/costs | 6,210 | 6,718 | 2,155 |
Profit before tax | -716,213 | -868,897 | -457,968 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -716,213 | -868,897 | -457,968 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 429,354 | 1,386,422 | 2,537,648 |
Total assets | 429,354 | 1,386,422 | 2,537,648 |
Short term debt | 406,697 | 881,100 | 929,881 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 406,697 | 881,100 | 929,881 |
Contributed capital | 4,530,000 | 4,530,000 | 4,530,000 |
Retained earnings | -4,507,343 | -4,024,678 | -2,922,233 |
Total equity | 22,657 | 505,322 | 1,607,767 |
Total equity and liabilities | 429,354 | 1,386,422 | 2,537,648 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities