Organization
- CEO
- MP
Mathias Pedersen1991
- Chairman of the board
- TØ
- Years since formation
- 4 years
- since May 29, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 25
Ownership
- Number of shares and share classes
- 204,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 27,077,626
- NOK
- Annual total result 2023
- -3,818,204
- NOK
- Total equity 2023
- 3,834,260
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MP 1991 | Managing Director/CEO | 1.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TØ | Chairman | - |
VK | Board Member | - |
TK | Board Member | 1.8 % indirectly |
BN 1962 | Board Member | 1.75 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JA 1974 | - | 3.12 % indirectly |
TK | Board Member | 1.8 % indirectly |
KK | - | 1.75 % indirectly |
BN 1962 | Board Member | 1.75 % indirectly |
HM 1987 | - | 1.33 % indirectly |
MP 1991 | Managing Director/CEO | 1.33 % indirectly |
OM | - | 1.33 % indirectly |
Last update: Jul 1, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 204,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 480,687,433Operating profit 2023: NOK -270,554,431Employees: 259
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,077,626 | 11,014,456 | 10,996,292 |
Annual Total Result | -3,818,204 | -11,544,676 | -5,252,399 |
Total assets | 22,404,520 | 18,955,165 | 5,737,674 |
Total liabilities | 18,570,260 | 15,352,240 | 5,740,073 |
Total equity | 3,834,260 | 3,602,925 | -2,399 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 27,077,626 | 11,014,456 | 10,996,292 |
Total operating costs | 31,203,842 | 22,735,148 | 16,405,794 |
Operating result | -4,126,216 | -11,720,692 | -5,409,502 |
Financial income/costs | 10,916 | 25,181 | -125,812 |
Profit before tax | -4,115,300 | -11,695,511 | -5,535,314 |
Total tax & extraordinary income/cost | -297,096 | -150,835 | -282,915 |
Annual Total Result | -3,818,204 | -11,544,676 | -5,252,399 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,644,569 | 7,494,960 | 5,116,798 |
Total current assets | 10,759,951 | 11,460,205 | 620,876 |
Total assets | 22,404,520 | 18,955,165 | 5,737,674 |
Short term debt | 18,570,260 | 15,352,240 | 5,740,073 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 18,570,260 | 15,352,240 | 5,740,073 |
Contributed capital | 6,120,000 | 6,120,000 | 30,000 |
Retained earnings | -2,285,740 | -2,517,075 | -32,399 |
Total equity | 3,834,260 | 3,602,925 | -2,399 |
Total equity and liabilities | 22,404,520 | 18,955,165 | 5,737,674 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities