Organization
- CEO
- CD
- Chairman of the board
- LM
- Years since formation
- 20 years
- since Sep 20, 2005
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 250
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Total operating income 2023
- 896,490
- NOK
- Annual total result 2023
- -19,403
- NOK
- Total equity 2023
- 860,427
- NOK
Last update: Nov 2, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CD | Managing Director/CEO | 20 % directly |
Board
| Name | Role | Shares |
|---|---|---|
LM | Chairman | 80 % directly |
CD | Board Member | 20 % directly |
KB 1939 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LM | Chairman | 80 % directly |
CD | Managing Director/CEO, Board Member | 20 % directly |
Last update: Nov 22, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
LM | Ordinary shares | 200 | 80 % |
CD | Ordinary shares | 50 | 20 % |
Shares owned by the DRANGE INVEST AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 15,000 | 50 % | |
| Ordinary shares | 50 | 50 % | |
| Ordinary shares | 20 | 9.3 % | |
| NO0010650013 | 22,014 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 896,490Operating profit 2023: NOK 68,875Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 896,490 | 832,350 | 679,475 |
Annual Total Result | -19,403 | 44,261 | 24,370 |
Total assets | 2,871,552 | 2,398,781 | 1,987,301 |
Total liabilities | 2,011,125 | 880,292 | 153,073 |
Total equity | 860,427 | 1,518,489 | 1,834,228 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 896,490 | 832,350 | 679,475 |
Total operating costs | 827,615 | 755,935 | 639,056 |
Operating result | 68,875 | 76,415 | 40,419 |
Financial income/costs | -58,854 | -19,670 | -9,175 |
Profit before tax | 10,021 | 56,745 | 31,244 |
Total tax & extraordinary income/cost | 29,424 | 12,484 | 6,874 |
Annual Total Result | -19,403 | 44,261 | 24,370 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,997,868 | 2,124,444 | 1,338,426 |
Total current assets | 873,684 | 274,336 | 648,875 |
Total assets | 2,871,552 | 2,398,781 | 1,987,301 |
Short term debt | 1,366,818 | 173,482 | 153,073 |
Long term debt | 644,307 | 706,810 | 0 |
Total liabilities | 2,011,125 | 880,292 | 153,073 |
Contributed capital | 254,000 | 254,000 | 254,000 |
Retained earnings | 606,427 | 1,264,489 | 1,580,228 |
Total equity | 860,427 | 1,518,489 | 1,834,228 |
Total equity and liabilities | 2,871,552 | 2,398,781 | 1,987,301 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping