Organization
- CEO
- OM
- Chairman of the board
- OM
- Years since formation
- 3 years
- since Feb 9, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 224,733
- 1 share class
- Total number of shareholders
- 35
- 23 companies, 12 persons
Financials
- Total operating income 2023
- 16,000
- NOK
- Annual total result 2023
- -1,067,406
- NOK
- Total equity 2023
- 4,317,892
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OM | Managing Director/CEO | 33.26 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OM | Chairman | 33.26 % indirectly |
AP | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OM | Managing Director/CEO, Chairman | 33.26 % indirectly |
FN 1989 | - | 33.26 % indirectly |
EJ 1996 | - | 3.56 % indirectly |
JH 1977 | - | 1.85 % indirectly |
EB 1970 | - | 1.85 % indirectly |
DP 1986 | - | 1.58 % indirectly |
OJ | - | 1.26 % indirectly |
ET 1977 | - | 1.2 % indirectly |
EL 1976 | - | 1.17 % indirectly |
JS 1976 | - | 1.17 % indirectly |
Last update: Oct 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 74,750 | 33.26 % | |
| Ordinary shares | 74,750 | 33.26 % | |
| Ordinary shares | 10,000 | 4.45 % | |
| Ordinary shares | 8,000 | 3.56 % | |
| Ordinary shares | 5,250 | 2.34 % | |
| Ordinary shares | 4,167 | 1.85 % | |
| Ordinary shares | 4,167 | 1.85 % | |
| Ordinary shares | 4,166 | 1.85 % | |
| Ordinary shares | 3,542 | 1.58 % | |
| Ordinary shares | 2,834 | 1.26 % | |
| Ordinary shares | 2,708 | 1.2 % | |
| Ordinary shares | 2,500 | 1.11 % | |
| Ordinary shares | 2,500 | 1.11 % | |
GM | Ordinary shares | 2,500 | 1.11 % |
JK | Ordinary shares | 2,500 | 1.11 % |
| Ordinary shares | 2,000 | 0.89 % | |
OM 1979 | Ordinary shares | 2,000 | 0.89 % |
| Ordinary shares | 2,000 | 0.89 % | |
JA | Ordinary shares | 1,700 | 0.76 % |
| Ordinary shares | 1,700 | 0.76 % | |
| Ordinary shares | 1,619 | 0.72 % | |
| Ordinary shares | 1,250 | 0.56 % | |
| Ordinary shares | 1,250 | 0.56 % | |
AV | Ordinary shares | 1,000 | 0.44 % |
IB | Ordinary shares | 835 | 0.37 % |
| Ordinary shares | 833 | 0.37 % | |
JV 1987 | Ordinary shares | 625 | 0.28 % |
AK 1988 | Ordinary shares | 625 | 0.28 % |
SN | Ordinary shares | 625 | 0.28 % |
| Ordinary shares | 625 | 0.28 % | |
| Ordinary shares | 500 | 0.22 % | |
| Ordinary shares | 500 | 0.22 % | |
| Ordinary shares | 417 | 0.19 % | |
| Ordinary shares | 170 | 0.08 % | |
AE | Ordinary shares | 125 | 0.06 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,000 | 342,000 | 50,000 |
Annual Total Result | -1,067,406 | -974,844 | -1,165,648 |
Total assets | 4,933,578 | 4,755,537 | 4,846,569 |
Total liabilities | 615,686 | 467,959 | 2,037,787 |
Total equity | 4,317,892 | 4,287,578 | 2,808,782 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 16,000 | 342,000 | 50,000 |
Total operating costs | 1,088,638 | 1,315,734 | 1,215,644 |
Operating result | -1,072,638 | -973,734 | -1,165,644 |
Financial income/costs | 5,233 | -1,110 | -4 |
Profit before tax | -1,067,406 | -974,844 | -1,165,648 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,067,406 | -974,844 | -1,165,648 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,151,342 | 1,822,300 | 1,260,000 |
Total current assets | 1,782,236 | 2,933,237 | 3,586,569 |
Total assets | 4,933,578 | 4,755,537 | 4,846,569 |
Short term debt | 615,686 | 467,959 | 2,037,787 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 615,686 | 467,959 | 2,037,787 |
Contributed capital | 7,531,360 | 6,433,640 | 3,980,000 |
Retained earnings | -3,213,468 | -2,146,062 | -1,171,218 |
Total equity | 4,317,892 | 4,287,578 | 2,808,782 |
Total equity and liabilities | 4,933,578 | 4,755,537 | 4,846,569 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities