Organization
- CEO
- SG
- Chairman of the board
- SG
- Years since formation
- 9 years
- since Jul 27, 2015
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 530,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 6,007,342
- NOK
- Annual total result 2023
- 348,959
- NOK
- Total equity 2023
- -2,188,913
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SG | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SG | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SG | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Oct 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 530,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 514,332Operating profit 2023: NOK -29,324Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,007,342 | 8,078,233 | 8,158,061 |
Annual Total Result | 348,959 | -365,852 | -1,618,086 |
Total assets | 674,212 | 1,617,884 | 1,341,354 |
Total liabilities | 2,863,124 | 4,655,755 | 4,013,373 |
Total equity | -2,188,913 | -3,037,871 | -2,672,019 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,007,342 | 8,078,233 | 8,158,061 |
Total operating costs | 5,507,700 | 8,353,992 | 9,686,495 |
Operating result | 499,642 | -275,759 | -1,528,434 |
Financial income/costs | -150,683 | -90,093 | -89,652 |
Profit before tax | 348,959 | -365,852 | -1,618,086 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 348,959 | -365,852 | -1,618,086 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,000 | 335,400 | 664,700 |
Total current assets | 668,212 | 1,282,484 | 676,654 |
Total assets | 674,212 | 1,617,884 | 1,341,354 |
Short term debt | 2,461,036 | 4,012,419 | 3,209,205 |
Long term debt | 402,088 | 643,336 | 804,168 |
Total liabilities | 2,863,124 | 4,655,755 | 4,013,373 |
Contributed capital | 530,000 | 30,000 | 30,000 |
Retained earnings | -2,718,913 | -3,067,871 | -2,702,019 |
Total equity | -2,188,913 | -3,037,871 | -2,672,019 |
Total equity and liabilities | 674,212 | 1,617,884 | 1,341,354 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.6
Main industrial group
Educational support activities
85.60
Industrial group
Educational support activities
85.609
Industrial group
Other educational support services