Organization
- CEO
- MJ
- Chairman of the board
- AK
Alf Kåre Knudsen1972
- Years since formation
- 5 years
- since Feb 21, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 13,909,094
- 4 share classes
- Total number of shareholders
- 181
- 87 companies, 94 persons
Financials
- Total operating income 2023
- 22,066,241
- NOK
- Annual total result 2023
- -36,123,145
- NOK
- Total equity 2023
- 41,822,067
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MJ | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JR 1969 | Board Member | 2.42 % indirectly |
ØS | Board Member | - |
AK 1972 | Chairman | - |
AB 1960 | Board Member | - |
RH | Board Member | - |
ET 1965 | Board Member | - |
Alternate Member | - | |
EF 1986 | Board Member | 18.22 % directly 17.93 % indirectly 0.29 % |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EF 1986 | Board Member | 18.22 % directly 17.93 % indirectly 0.29 % |
EH | - | 3.83 % indirectly |
OH 1985 | - | 3.38 % indirectly |
JR 1969 | Board Member | 2.42 % indirectly |
SL 1984 | - | 1.77 % indirectly |
KB 1972 | - | 1.71 % directly |
KØ 1979 | - | 1.66 % indirectly |
TO 1969 | - | 1.17 % indirectly |
Last update: Sep 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
EF 1986 | Ordinary shares | 2,494,177 | 17.93 % |
A-shares | 842,601 | 6.06 % | |
D-shares | 814,996 | 5.86 % | |
A-shares | 674,081 | 4.85 % | |
D-shares | 570,498 | 4.1 % | |
Ordinary shares | 527,411 | 3.79 % | |
C-shares | 421,586 | 3.03 % | |
C-shares | 421,586 | 3.03 % | |
Ordinary shares | 378,525 | 2.72 % | |
Ordinary shares | 342,938 | 2.47 % | |
A-shares | 337,040 | 2.42 % | |
D-shares | 326,000 | 2.34 % | |
D-shares | 245,000 | 1.76 % | |
D-shares | 245,000 | 1.76 % | |
Ordinary shares | 230,800 | 1.66 % | |
KB 1972 | Ordinary shares | 228,370 | 1.64 % |
C-shares | 227,874 | 1.64 % | |
Ordinary shares | 217,081 | 1.56 % | |
Ordinary shares | 206,371 | 1.48 % | |
D-shares | 204,000 | 1.47 % | |
D-shares | 203,749 | 1.46 % | |
D-shares | 203,748 | 1.46 % | |
D-shares | 200,000 | 1.44 % | |
Ordinary shares | 173,168 | 1.24 % | |
C-shares | 168,634 | 1.21 % | |
D-shares | 163,000 | 1.17 % | |
KM | Ordinary shares | 117,140 | 0.84 % |
MV 1980 | Ordinary shares | 111,907 | 0.8 % |
Ordinary shares | 109,863 | 0.79 % | |
Ordinary shares | 107,480 | 0.77 % | |
Ordinary shares | 103,186 | 0.74 % | |
D-shares | 100,000 | 0.72 % | |
JE 1959 | Ordinary shares | 99,831 | 0.72 % |
A-shares | 97,432 | 0.7 % | |
A-shares | 84,350 | 0.61 % | |
C-shares | 84,318 | 0.61 % | |
C-shares | 84,318 | 0.61 % | |
C-shares | 84,317 | 0.61 % | |
EG | Ordinary shares | 82,522 | 0.59 % |
D-shares | 81,500 | 0.59 % | |
SG 1989 | Ordinary shares | 76,686 | 0.55 % |
A-shares | 67,500 | 0.49 % | |
Ordinary shares | 61,992 | 0.45 % | |
A-shares | 46,063 | 0.33 % | |
C-shares | 44,870 | 0.32 % | |
Ordinary shares | 43,073 | 0.31 % | |
SL 1986 | Ordinary shares | 42,673 | 0.31 % |
D-shares | 40,750 | 0.29 % | |
D-shares | 40,750 | 0.29 % | |
D-shares | 40,749 | 0.29 % | |
D-shares | 40,000 | 0.29 % | |
Ordinary shares | 40,000 | 0.29 % | |
A-shares | 31,832 | 0.23 % | |
Ordinary shares | 31,220 | 0.22 % | |
Ordinary shares | 31,220 | 0.22 % | |
Ordinary shares | 31,220 | 0.22 % | |
Ordinary shares | 30,996 | 0.22 % | |
C-shares | 28,500 | 0.2 % | |
A-shares | 25,338 | 0.18 % | |
Ordinary shares | 24,342 | 0.18 % | |
D-shares | 22,300 | 0.16 % | |
MV 1980 | A-shares | 21,000 | 0.15 % |
JE 1989 | Ordinary shares | 20,664 | 0.15 % |
D-shares | 20,000 | 0.14 % | |
EV | Ordinary shares | 19,852 | 0.14 % |
Ordinary shares | 17,500 | 0.13 % | |
D-shares | 17,250 | 0.12 % | |
JE 1959 | A-shares | 17,000 | 0.12 % |
A-shares | 16,852 | 0.12 % | |
D-shares | 16,587 | 0.12 % | |
D-shares | 16,300 | 0.12 % | |
D-shares | 16,300 | 0.12 % | |
D-shares | 16,000 | 0.12 % | |
D-shares | 15,077 | 0.11 % | |
C-shares | 15,000 | 0.11 % | |
Ordinary shares | 14,413 | 0.1 % | |
C-shares | 14,052 | 0.1 % | |
NA | Ordinary shares | 14,000 | 0.1 % |
D-shares | 12,225 | 0.09 % | |
D-shares | 12,000 | 0.09 % | |
CM | Ordinary shares | 11,138 | 0.08 % |
D-shares | 10,000 | 0.07 % | |
C-shares | 10,000 | 0.07 % | |
TI | Ordinary shares | 10,000 | 0.07 % |
Ordinary shares | 10,000 | 0.07 % | |
LV | Ordinary shares | 10,000 | 0.07 % |
A-shares | 9,949 | 0.07 % | |
KB 1972 | A-shares | 9,434 | 0.07 % |
OA | A-shares | 9,071 | 0.07 % |
A-shares | 8,500 | 0.06 % | |
A-shares | 8,426 | 0.06 % | |
D-shares | 8,150 | 0.06 % | |
D-shares | 8,150 | 0.06 % | |
EV | A-shares | 8,114 | 0.06 % |
A-shares | 8,071 | 0.06 % | |
C-shares | 7,500 | 0.05 % | |
SG 1989 | A-shares | 7,314 | 0.05 % |
A-shares | 6,750 | 0.05 % | |
NA | A-shares | 6,741 | 0.05 % |
SL 1986 | A-shares | 6,741 | 0.05 % |
Shares owned by the FAVRIT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 217,081 | 1.56 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 22,066,241 | 13,890,946 | 11,579,647 |
Annual Total Result | -36,123,145 | -74,972,747 | -41,091,030 |
Total assets | 51,391,143 | 80,597,843 | 112,390,624 |
Total liabilities | 9,569,076 | 14,524,040 | 13,120,810 |
Total equity | 41,822,067 | 66,073,804 | 99,269,814 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 22,066,241 | 13,890,946 | 11,579,647 |
Total operating costs | 58,053,630 | 63,688,594 | 52,654,765 |
Operating result | -35,987,389 | -49,797,649 | -41,075,118 |
Financial income/costs | -135,755 | -25,175,098 | -15,912 |
Profit before tax | -36,123,145 | -74,972,747 | -41,091,030 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -36,123,145 | -74,972,747 | -41,091,030 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 41,335,931 | 46,926,549 | 44,295,467 |
Total current assets | 10,055,213 | 33,671,294 | 68,095,157 |
Total assets | 51,391,143 | 80,597,843 | 112,390,624 |
Short term debt | 9,569,076 | 10,330,635 | 10,720,810 |
Long term debt | 0 | 4,193,405 | 2,400,000 |
Total liabilities | 9,569,076 | 14,524,040 | 13,120,810 |
Contributed capital | 41,822,067 | 66,073,804 | 148,902,577 |
Retained earnings | 0 | 0 | -49,632,763 |
Total equity | 41,822,067 | 66,073,804 | 99,269,814 |
Total equity and liabilities | 51,391,143 | 80,597,843 | 112,390,624 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities