Organization
- CEO
- Chairman of the board
- HV
- Years since formation
- 26 years
- since Jan 17, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 45
Ownership
- Number of shares and share classes
- 185,183
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 63,084,405
- NOK
- Annual total result 2023
- 4,623,384
- NOK
- Total equity 2023
- 6,215,994
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 22.91 % indirectly |
Board
Name | Role | Shares |
---|---|---|
HV | Chairman | - |
AE 1985 | Board Member | 23.4 % directly 23.35 % indirectly 0.05 % |
MJ | Board Member | 2.99 % indirectly |
Board Member | 22.91 % indirectly | |
HL | Board Member | 4.73 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AE 1985 | Board Member | 23.4 % directly 23.35 % indirectly 0.05 % |
NW | - | 22.91 % indirectly |
Managing Director/CEO, Board Member | 22.91 % indirectly | |
HL | Board Member | 4.73 % indirectly |
GH | - | 4.6 % indirectly |
MJ | Board Member | 2.99 % indirectly |
RJ 1968 | - | 2.49 % indirectly |
Last update: Sep 24, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 84,537 | 45.65 % | |
Ordinary shares | 47,554 | 25.68 % | |
AE 1985 | Ordinary shares | 43,240 | 23.35 % |
Ordinary shares | 5,433 | 2.93 % | |
Ordinary shares | 4,419 | 2.39 % |
Shares owned by the MAKSIMER AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 380,000 | 100 % | |
Ordinary shares | 603 | 51.1 % | |
Ordinary shares | 4,419 | 2.39 % | |
Ordinary shares | 1,375 | 1.25 % | |
Ordinary shares | 142 | 0.44 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 63,084,405Operating profit 2023: NOK 5,467,932Employees: 45
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 63,084,405 | 51,324,229 | 42,072,274 |
Annual Total Result | 4,623,384 | 5,110,828 | 6,680,050 |
Total assets | 27,767,995 | 20,080,663 | 17,113,919 |
Total liabilities | 21,552,000 | 14,488,053 | 11,198,982 |
Total equity | 6,215,994 | 5,592,610 | 5,914,937 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 63,084,405 | 51,324,229 | 42,072,274 |
Total operating costs | 57,616,473 | 45,532,171 | 34,046,280 |
Operating result | 5,467,932 | 5,792,058 | 8,025,994 |
Financial income/costs | 482,140 | 616,628 | 347,243 |
Profit before tax | 5,950,072 | 6,408,686 | 8,373,237 |
Total tax & extraordinary income/cost | 1,326,688 | 1,297,858 | 1,693,187 |
Annual Total Result | 4,623,384 | 5,110,828 | 6,680,050 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,826,286 | 5,954,226 | 4,146,260 |
Total current assets | 18,941,709 | 14,126,437 | 12,967,658 |
Total assets | 27,767,995 | 20,080,663 | 17,113,919 |
Short term debt | 21,552,000 | 14,461,412 | 11,198,982 |
Long term debt | 0 | 26,641 | 0 |
Total liabilities | 21,552,000 | 14,488,053 | 11,198,982 |
Contributed capital | 1,572,369 | 1,572,369 | 1,574,221 |
Retained earnings | 4,643,625 | 4,020,241 | 4,340,715 |
Total equity | 6,215,994 | 5,592,610 | 5,914,937 |
Total equity and liabilities | 27,767,995 | 20,080,663 | 17,113,919 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities