Organization
- CEO
- EB
- Chairman of the board
- Years since formation
- 3 years
- since Jul 30, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 144,800
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
Financials
- Total operating income 2023
- 1,344,508
- NOK
- Annual total result 2023
- -839,434
- NOK
- Total equity 2023
- -369,580
- NOK
Last update: Dec 3, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EB | Managing Director/CEO | 31.65 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 13.54 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EB | Managing Director/CEO | 31.65 % indirectly |
| Chairman | 13.54 % indirectly | |
SR 1973 | - | 8.75 % indirectly |
| - | 2.28 % directly | |
MM | - | 2.14 % indirectly |
EØ 1974 | - | 1.1 % indirectly |
Last update: Jan 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 64,667 | 44.66 % | |
| Ordinary shares | 45,834 | 31.65 % | |
| Ordinary shares | 28,750 | 19.85 % | |
| Ordinary shares | 3,299 | 2.28 % | |
| Ordinary shares | 2,250 | 1.55 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,344,508 | 825,740 | 27,500 |
Annual Total Result | -839,434 | -1,278,008 | -375,174 |
Total assets | 1,357,911 | 2,044,707 | 591,331 |
Total liabilities | 1,727,491 | 1,574,853 | 378,269 |
Total equity | -369,580 | 469,854 | 213,062 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,344,508 | 825,740 | 27,500 |
Total operating costs | 2,186,958 | 2,103,778 | 402,674 |
Operating result | -842,450 | -1,278,038 | -375,174 |
Financial income/costs | 3,016 | 30 | 0 |
Profit before tax | -839,434 | -1,278,008 | -375,174 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -839,434 | -1,278,008 | -375,174 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 695,332 | 678,523 | 0 |
Total current assets | 662,578 | 1,366,184 | 591,331 |
Total assets | 1,357,911 | 2,044,707 | 591,331 |
Short term debt | 827,491 | 674,853 | 78,269 |
Long term debt | 900,000 | 900,000 | 300,000 |
Total liabilities | 1,727,491 | 1,574,853 | 378,269 |
Contributed capital | 2,123,036 | 2,123,036 | 588,236 |
Retained earnings | -2,492,616 | -1,653,182 | -375,174 |
Total equity | -369,580 | 469,854 | 213,062 |
Total equity and liabilities | 1,357,911 | 2,044,707 | 591,331 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities