Organization
- CEO
- MG
- Chairman of the board
- CS
- Years since formation
- 5 years
- since Nov 19, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 47
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 26
- 6 companies, 20 persons
- Belongs to group of
Financials
- Total operating income 2023
- 69,427,313
- NOK
- Annual total result 2023
- 10,121,031
- NOK
- Total equity 2023
- 14,643,309
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MG | Managing Director/CEO | 24.78 % indirectly |
Board
Name | Role | Shares |
---|---|---|
CS | Chairman | 24.78 % indirectly |
SB | Board Member | 24.78 % indirectly |
MG | Board Member | 24.78 % indirectly |
HD 1991 | Board Member | - |
SC | Board Member | 1.51 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CS | Chairman | 24.78 % indirectly |
SB | Board Member | 24.78 % indirectly |
MG | Managing Director/CEO, Board Member | 24.78 % indirectly |
MG | - | 5.01 % indirectly |
JM | - | 5.01 % indirectly |
- | 3.76 % indirectly | |
- | 2.01 % indirectly | |
SC | Board Member | 1.51 % directly |
AK | - | 1.12 % directly |
OØ | - | 1.12 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,229,893 | 74.33 % | |
Ordinary shares | 150,298 | 5.01 % | |
Ordinary shares | 150,298 | 5.01 % | |
Ordinary shares | 112,798 | 3.76 % | |
Ordinary shares | 60,298 | 2.01 % | |
SC | Ordinary shares | 45,298 | 1.51 % |
JS | Ordinary shares | 33,598 | 1.12 % |
AK | Ordinary shares | 33,598 | 1.12 % |
OØ | Ordinary shares | 33,598 | 1.12 % |
CT | Ordinary shares | 25,198 | 0.84 % |
Ordinary shares | 25,198 | 0.84 % | |
LD 1994 | Ordinary shares | 18,998 | 0.63 % |
SB | Ordinary shares | 16,800 | 0.56 % |
MB 1994 | Ordinary shares | 16,800 | 0.56 % |
GK | Ordinary shares | 12,898 | 0.43 % |
SS | Ordinary shares | 12,898 | 0.43 % |
TC | Ordinary shares | 9,798 | 0.33 % |
FS 1995 | Ordinary shares | 9,500 | 0.32 % |
EB | Ordinary shares | 298 | < 0.01 % |
JK | Ordinary shares | 298 | < 0.01 % |
Ordinary shares | 298 | < 0.01 % | |
PG | Ordinary shares | 298 | < 0.01 % |
PO | Ordinary shares | 298 | < 0.01 % |
PN 1989 | Ordinary shares | 298 | < 0.01 % |
EØ 1994 | Ordinary shares | 298 | < 0.01 % |
SM | Ordinary shares | 149 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 41Operating profit 2023: NOK -19,026Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 69,427,313 | 56,468,139 | 30,795,857 |
Annual Total Result | 10,121,031 | 13,020,370 | 11,118,405 |
Total assets | 40,846,416 | 32,530,760 | 22,929,201 |
Total liabilities | 26,203,107 | 20,008,482 | 19,427,293 |
Total equity | 14,643,309 | 12,522,278 | 3,501,908 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 69,427,313 | 56,468,139 | 30,795,857 |
Total operating costs | 56,670,269 | 39,764,316 | 16,537,596 |
Operating result | 12,757,044 | 16,703,823 | 14,258,261 |
Financial income/costs | 221,564 | -5,955 | 278 |
Profit before tax | 12,978,608 | 16,697,867 | 14,258,539 |
Total tax & extraordinary income/cost | 2,857,577 | 3,677,497 | 3,140,134 |
Annual Total Result | 10,121,031 | 13,020,370 | 11,118,405 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,304,586 | 1,237,914 | 619,309 |
Total current assets | 39,541,830 | 31,292,845 | 22,309,892 |
Total assets | 40,846,416 | 32,530,760 | 22,929,201 |
Short term debt | 26,203,107 | 19,989,394 | 19,407,237 |
Long term debt | 0 | 19,088 | 20,056 |
Total liabilities | 26,203,107 | 20,008,482 | 19,427,293 |
Contributed capital | 204,430 | 204,430 | 204,430 |
Retained earnings | 14,438,879 | 12,317,848 | 3,297,478 |
Total equity | 14,643,309 | 12,522,278 | 3,501,908 |
Total equity and liabilities | 40,846,416 | 32,530,760 | 22,929,201 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities