Organization
- Chairman of the board
- LE
- Years since formation
- 6 years
- since May 13, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 9,547,000
- NOK
- Annual total result 2024
- -16,702,000
- NOK
- Total equity 2024
- 2,160,000
- NOK
Last update: Feb 4, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
LE | Chairman | 3.15 % indirectly |
TA 1985 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TS 1968 | - | 46.06 % indirectly |
LE | Chairman | 3.15 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -265,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,547,000 | 18,483,000 | 13,196,000 |
Annual Total Result | -16,702,000 | -6,676,000 | -5,195,000 |
Total assets | 22,880,000 | 17,906,000 | 12,438,000 |
Total liabilities | 20,720,000 | 15,902,000 | 12,338,000 |
Total equity | 2,160,000 | 2,004,000 | 100,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,547,000 | 18,483,000 | 13,196,000 |
Total operating costs | 28,693,000 | 26,903,000 | 19,573,000 |
Operating result | -19,146,000 | -8,419,000 | -6,377,000 |
Financial income/costs | -863,000 | -140,000 | -283,000 |
Profit before tax | -20,009,000 | -8,560,000 | -6,660,000 |
Total tax & extraordinary income/cost | -3,307,000 | -1,884,000 | -1,465,000 |
Annual Total Result | -16,702,000 | -6,676,000 | -5,195,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,097,000 | 5,676,000 | 4,435,000 |
Total current assets | 20,783,000 | 12,229,000 | 8,003,000 |
Total assets | 22,880,000 | 17,906,000 | 12,438,000 |
Short term debt | 20,365,000 | 15,727,000 | 12,338,000 |
Long term debt | 356,000 | 175,000 | 0 |
Total liabilities | 20,720,000 | 15,902,000 | 12,338,000 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 2,060,000 | 1,904,000 | 0 |
Total equity | 2,160,000 | 2,004,000 | 100,000 |
Total equity and liabilities | 22,880,000 | 17,906,000 | 12,438,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education