Organization
- CEO
- KF
- Chairman of the board
- ST
Steffen Torp1981
- Years since formation
- 7 years
- since Jun 28, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 30
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 84,114,233
- NOK
- Annual total result 2023
- 8,262,911
- NOK
- Total equity 2023
- 39,018,567
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KF | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SB 1993 | Board Member | - |
HE | Board Member | - |
ST 1981 | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Jul 12, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -404,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 84,114,233 | 86,870,937 | 26,401 |
Annual Total Result | 8,262,911 | 13,927,669 | -3,180,587 |
Total assets | 141,388,079 | 134,278,865 | 1,132,206 |
Total liabilities | 102,369,513 | 21,635,045 | 578,424 |
Total equity | 39,018,567 | 112,643,820 | 553,782 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 84,114,233 | 86,870,937 | 26,401 |
Total operating costs | 78,066,159 | 82,448,896 | 4,069,980 |
Operating result | 6,048,074 | 4,422,041 | -4,043,579 |
Financial income/costs | 4,393,823 | 182,150 | -34,097 |
Profit before tax | 10,441,897 | 4,604,191 | -4,077,676 |
Total tax & extraordinary income/cost | 2,178,986 | -9,323,478 | -897,089 |
Annual Total Result | 8,262,911 | 13,927,669 | -3,180,587 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,339,756 | 11,477,383 | 49,703 |
Total current assets | 135,048,323 | 122,801,482 | 1,082,503 |
Total assets | 141,388,079 | 134,278,865 | 1,132,206 |
Short term debt | 102,369,513 | 21,635,045 | 578,424 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 102,369,513 | 21,635,045 | 578,424 |
Contributed capital | 121,575,613 | 196,575,613 | 724,430 |
Retained earnings | -82,557,046 | -83,931,793 | -170,648 |
Total equity | 39,018,567 | 112,643,820 | 553,782 |
Total equity and liabilities | 141,388,079 | 134,278,865 | 1,132,206 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities