Organization
- CEO
- RN
- Chairman of the board
- ML
Marius Larsen1981
- Years since formation
- 11 years
- since Jan 6, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 19,392,465
- NOK
- Annual total result 2024
- -74,598
- NOK
- Total equity 2024
- 122,441,156
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RN | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JA | Board Member | - |
ML 1981 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: May 30, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 84,340,000Operating profit 2024: NOK -22,454,000Employees: 34
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 19,392,465 | 0 | 0 | 0 |
Annual Total Result | -74,598 | 15,604 | -2,276 | -10,926 |
Total assets | 146,804,620 | 3,562,894 | 4,540,314 | 4,546,071 |
Total liabilities | 24,363,464 | 22,581 | 1,000,000 | 7,500 |
Total equity | 122,441,156 | 3,540,314 | 3,540,314 | 4,538,571 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 19,392,465 | 0 | 0 | 0 |
Total operating costs | 19,531,172 | 28,407 | 34,293 | 22,244 |
Operating result | -138,707 | -28,407 | -34,293 | -22,244 |
Financial income/costs | 43,069 | 48,412 | 31,375 | 8,235 |
Profit before tax | -95,638 | 20,005 | -2,918 | -14,009 |
Total tax & extraordinary income/cost | -21,040 | 4,401 | -642 | -3,083 |
Annual Total Result | -74,598 | 15,604 | -2,276 | -10,926 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 119,499,962 | 2,717,896 | 2,717,896 | 2,718,388 |
Total current assets | 27,304,658 | 844,998 | 1,822,418 | 1,827,683 |
Total assets | 146,804,620 | 3,562,894 | 4,540,314 | 4,546,071 |
Short term debt | 24,363,464 | 22,581 | 1,000,000 | 7,500 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 24,363,464 | 22,581 | 1,000,000 | 7,500 |
Contributed capital | 71,345,414 | 432,122 | 432,122 | 428,102 |
Retained earnings | 51,095,742 | 3,108,192 | 3,108,192 | 4,110,469 |
Total equity | 122,441,156 | 3,540,314 | 3,540,314 | 4,538,571 |
Total equity and liabilities | 146,804,620 | 3,562,894 | 4,540,314 | 4,546,071 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government