Organization
- CEO
- KN
- Chairman of the board
- HM
- Years since formation
- 14 years
- since Jul 1, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 29
Ownership
- Number of shares and share classes
- 250,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 90,091,090
- NOK
- Annual total result 2023
- 20,582,586
- NOK
- Total equity 2023
- 2,153,400
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KN | Managing Director/CEO | 7.5 % indirectly |
Board
Name | Role | Shares |
---|---|---|
HM | Chairman | - |
KB | Board Member | - |
SE | Board Member | 1.29 % indirectly |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TM 1943 | - | 29.35 % indirectly |
MH | - | 13.12 % indirectly |
KN | Managing Director/CEO | 7.5 % indirectly |
PB 1963 | - | 6.87 % indirectly |
AE | - | 4.36 % indirectly |
JG | - | 4.33 % indirectly |
IL 1963 | - | 2.28 % indirectly |
KB | - | 1.91 % indirectly |
KM | - | 1.56 % indirectly |
EL | - | 1.5 % indirectly |
Last update: Apr 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 181,250 | 72.5 % | |
Ordinary shares | 50,000 | 20 % | |
Ordinary shares | 18,750 | 7.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 886,733,529Operating profit 2023: NOK -79,711,197Employees: 180
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 90,091,090 | 77,201,737 | 51,779,432 |
Annual Total Result | 20,582,586 | 19,361,914 | 9,818,551 |
Total assets | 53,740,973 | 52,869,295 | 34,459,786 |
Total liabilities | 51,587,573 | 50,603,705 | 32,383,084 |
Total equity | 2,153,400 | 2,265,590 | 2,076,702 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 90,091,090 | 77,201,737 | 51,779,432 |
Total operating costs | 64,965,727 | 52,582,283 | 39,161,253 |
Operating result | 25,125,363 | 24,619,454 | 12,618,179 |
Financial income/costs | 1,293,408 | 205,524 | -24,213 |
Profit before tax | 26,418,771 | 24,824,977 | 12,593,965 |
Total tax & extraordinary income/cost | 5,836,185 | 5,463,063 | 2,775,414 |
Annual Total Result | 20,582,586 | 19,361,914 | 9,818,551 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,320,325 | 1,560,186 | 1,625,253 |
Total current assets | 52,420,648 | 51,309,109 | 32,834,533 |
Total assets | 53,740,973 | 52,869,295 | 34,459,786 |
Short term debt | 51,587,573 | 50,603,705 | 32,383,084 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 51,587,573 | 50,603,705 | 32,383,084 |
Contributed capital | 490,000 | 490,000 | 490,000 |
Retained earnings | 1,663,400 | 1,775,590 | 1,586,702 |
Total equity | 2,153,400 | 2,265,590 | 2,076,702 |
Total equity and liabilities | 53,740,973 | 52,869,295 | 34,459,786 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping