Organization
- Chairman of the board
- AE
- Years since formation
- 9 years
- since May 25, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 4,728,766
- NOK
- Annual total result 2024
- 910,773
- NOK
- Total equity 2024
- -485,951
- NOK
Last update: Sep 13, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
AE | Chairman | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EF | - | 100 % indirectly |
Last update: Aug 9, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 17,658Operating profit 2024: NOK -19,819Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,728,766 | 3,294,769 | 2,240,822 | 3,946,992 |
Annual Total Result | 910,773 | 302,475 | -618,631 | -175,702 |
Total assets | 446,603 | 276,914 | 437,661 | 318,069 |
Total liabilities | 932,554 | 1,673,639 | 1,975,130 | 1,236,906 |
Total equity | -485,951 | -1,396,725 | -1,537,468 | -918,838 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,728,766 | 3,294,769 | 2,240,822 | 3,946,992 |
Total operating costs | 3,661,114 | 2,894,674 | 2,847,065 | 4,059,538 |
Operating result | 1,067,652 | 400,095 | -606,243 | -112,546 |
Financial income/costs | -156,879 | -97,620 | -12,388 | -63,156 |
Profit before tax | 910,773 | 302,475 | -618,631 | -175,702 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | 910,773 | 302,475 | -618,631 | -175,702 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 374,919 | 238,742 | 305,008 | 198,306 |
Total current assets | 71,684 | 38,172 | 132,653 | 119,763 |
Total assets | 446,603 | 276,914 | 437,661 | 318,069 |
Short term debt | 273,080 | 702,839 | 381,729 | 690,030 |
Long term debt | 659,474 | 970,800 | 1,593,401 | 546,876 |
Total liabilities | 932,554 | 1,673,639 | 1,975,130 | 1,236,906 |
Contributed capital | 30,000 | 30,000 | 30,000 | 30,000 |
Retained earnings | -515,951 | -1,426,725 | -1,567,468 | -948,838 |
Total equity | -485,951 | -1,396,725 | -1,537,468 | -918,838 |
Total equity and liabilities | 446,603 | 276,914 | 437,662 | 318,068 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises