SCENARIO EIENDOMSMEGLING AS
Keywords
estate agentreal estatemediationpurchasesalerentalconsultancyvaluationescrow agency
Organization
- CEO
- IG
Iver Graff1966
- Chairman of the board
- BL
Bård Lund1955
- Years since formation
- 14 years
- since Mar 3, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 308,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 15,327,607
- NOK
- Annual total result 2023
- 922,365
- NOK
- Total equity 2023
- 1,045,732
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IG 1966 | Managing Director/CEO | 35.63 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BL 1955 | Chairman | - |
| Board Member | 35.63 % indirectly | |
CF 1978 | Board Member | 23.75 % indirectly |
IG 1966 | Board Member | 35.63 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IG 1966 | Managing Director/CEO, Board Member | 35.63 % indirectly |
| Board Member | 35.63 % indirectly | |
CF 1978 | Board Member | 23.75 % indirectly |
KF | - | 5 % indirectly |
Last update: Dec 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 308,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -33,923Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,327,607 | 15,812,308 | 14,695,852 |
Annual Total Result | 922,365 | 1,318,170 | 978,800 |
Total assets | 4,503,101 | 4,408,638 | 4,124,082 |
Total liabilities | 3,457,368 | 3,285,271 | 3,318,885 |
Total equity | 1,045,732 | 1,123,367 | 805,197 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,327,607 | 15,812,308 | 14,695,852 |
Total operating costs | 13,979,456 | 13,958,073 | 13,321,966 |
Operating result | 1,348,151 | 1,854,234 | 1,373,885 |
Financial income/costs | -144,918 | -162,912 | -148,274 |
Profit before tax | 1,203,233 | 1,691,322 | 1,225,612 |
Total tax & extraordinary income/cost | 280,868 | 373,152 | 246,812 |
Annual Total Result | 922,365 | 1,318,170 | 978,800 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 178,597 | 270,036 | 328,637 |
Total current assets | 4,324,504 | 4,138,602 | 3,795,445 |
Total assets | 4,503,101 | 4,408,638 | 4,124,082 |
Short term debt | 3,457,368 | 3,285,271 | 3,318,885 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,457,368 | 3,285,271 | 3,318,885 |
Contributed capital | 308,000 | 308,000 | 308,000 |
Retained earnings | 737,732 | 815,367 | 497,197 |
Total equity | 1,045,732 | 1,123,367 | 805,197 |
Total equity and liabilities | 4,503,101 | 4,408,638 | 4,124,082 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.31
Industrial group
Real estate agencies
68.310
Industrial group
Real estate agencies