Organization
- CEO
- TB
Tor Brekke1969
- Chairman of the board
- TR
- Years since formation
- 9 years
- since Nov 24, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 70
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 48,254,000
- NOK
- Annual total result 2023
- 2,617,000
- NOK
- Total equity 2023
- 11,053,000
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TB 1969 | Managing Director/CEO | 4.63 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KL 1979 | Board Member | - |
TR | Chairman | 19.64 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TR | Chairman | 19.64 % indirectly |
IH | - | 9.82 % indirectly |
HH | - | 9.82 % indirectly |
TB 1969 | Managing Director/CEO | 4.63 % indirectly |
Last update: Oct 30, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 18,503,000Operating profit 2023: NOK -8,707,000Employees: 9
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 48,254,000 | 43,159,296 | 31,234,467 |
Annual Total Result | 2,617,000 | 5,813,352 | 1,982,884 |
Total assets | 20,923,000 | 17,412,341 | 9,086,468 |
Total liabilities | 9,871,000 | 8,976,058 | 6,367,917 |
Total equity | 11,053,000 | 8,436,284 | 2,718,551 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 48,254,000 | 43,159,296 | 31,234,467 |
Total operating costs | 45,055,000 | 35,777,939 | 28,557,347 |
Operating result | 3,199,000 | 7,381,357 | 2,677,120 |
Financial income/costs | 160,000 | 70,034 | -130,273 |
Profit before tax | 3,359,000 | 7,451,391 | 2,546,847 |
Total tax & extraordinary income/cost | 742,000 | 1,638,039 | 563,963 |
Annual Total Result | 2,617,000 | 5,813,352 | 1,982,884 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 72,000 | 90,298 | 112,872 |
Total current assets | 20,851,000 | 17,322,043 | 8,973,596 |
Total assets | 20,923,000 | 17,412,341 | 9,086,468 |
Short term debt | 9,871,000 | 8,976,058 | 6,367,917 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 9,871,000 | 8,976,058 | 6,367,917 |
Contributed capital | 17,332,000 | 17,332,104 | 17,332,104 |
Retained earnings | -6,279,000 | -8,895,820 | -14,613,553 |
Total equity | 11,053,000 | 8,436,284 | 2,718,551 |
Total equity and liabilities | 20,924,000 | 17,412,342 | 9,086,468 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education