Organization
- CEO
- TD
Thomas Dragseth1984
- Chairman of the board
- HA
- Operation time
- 4 years
- - Feb 11, 2020 to Jul 8, 2024
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 33,809
- 1 share class
- Total number of shareholders
- 17
- 13 companies, 4 persons
- Belongs to group of
Financials
- Total operating income 2022
- 3,790,059
- NOK
- Annual total result 2022
- -60,925
- NOK
- Total equity 2022
- 1,221,820
- NOK
Last update: Apr 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TD 1984 | Managing Director/CEO | 80.17 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HA | Chairman | 1.92 % indirectly |
| Board Member | - | |
TD 1984 | Board Member | 80.17 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TD 1984 | Managing Director/CEO, Board Member | 80.17 % indirectly |
TF 1976 | - | 3.55 % indirectly |
ÅE | - | 3.55 % directly |
HA | Chairman | 1.92 % indirectly |
JJ 1957 | - | 1.46 % indirectly |
GJ | - | 1.12 % indirectly |
RN 1984 | - | 1.12 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 27,105 | 80.17 % | |
ÅE | Ordinary shares | 1,200 | 3.55 % |
| Ordinary shares | 1,200 | 3.55 % | |
| Ordinary shares | 679 | 2.01 % | |
| Ordinary shares | 650 | 1.92 % | |
| Ordinary shares | 495 | 1.46 % | |
| Ordinary shares | 379 | 1.12 % | |
| Ordinary shares | 379 | 1.12 % | |
| Ordinary shares | 300 | 0.89 % | |
| Ordinary shares | 300 | 0.89 % | |
MN | Ordinary shares | 300 | 0.89 % |
| Ordinary shares | 241 | 0.71 % | |
| Ordinary shares | 225 | 0.67 % | |
SV | Ordinary shares | 105 | 0.31 % |
HH 1974 | Ordinary shares | 100 | 0.3 % |
| Ordinary shares | 91 | 0.27 % | |
| Ordinary shares | 60 | 0.18 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 15,000Operating profit 2023: NOK 7,587Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 3,790,059 | 3,292,464 |
Annual Total Result | -60,925 | 96,537 |
Total assets | 3,069,490 | 3,979,289 |
Total liabilities | 1,847,670 | 3,958,778 |
Total equity | 1,221,820 | 20,511 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 3,790,059 | 3,292,464 |
Total operating costs | 3,840,831 | 3,195,975 |
Operating result | -50,772 | 96,489 |
Financial income/costs | -10,153 | 48 |
Profit before tax | -60,925 | 96,537 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -60,925 | 96,537 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 1,921,712 | 24,792 |
Total current assets | 1,147,778 | 3,954,497 |
Total assets | 3,069,490 | 3,979,289 |
Short term debt | 346,671 | 3,957,779 |
Long term debt | 1,500,999 | 999 |
Total liabilities | 1,847,670 | 3,958,778 |
Contributed capital | 1,292,234 | 30,000 |
Retained earnings | -70,414 | -9,489 |
Total equity | 1,221,820 | 20,511 |
Total equity and liabilities | 3,069,490 | 3,979,289 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities