Organization
- CEO
- TE
- Chairman of the board
- TE
- Years since formation
- 9 years
- since May 26, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,867,273
- NOK
- Annual total result 2023
- -155,267
- NOK
- Total equity 2023
- 482,902
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TE | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TE | Chairman | - |
SG 1977 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Sep 30, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2022: NOK 28,872,213Operating profit 2022: NOK -2,390,423Employees: 74
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,867,273 | 6,253,464 | 5,701,518 |
Annual Total Result | -155,267 | 443,660 | 611,594 |
Total assets | 1,389,178 | 3,367,941 | 3,146,756 |
Total liabilities | 906,276 | 1,129,771 | 1,352,247 |
Total equity | 482,902 | 2,238,169 | 1,794,509 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,867,273 | 6,253,464 | 5,701,518 |
Total operating costs | 6,080,011 | 5,691,590 | 4,918,470 |
Operating result | -212,738 | 561,874 | 783,048 |
Financial income/costs | 13,531 | 7,383 | 1,045 |
Profit before tax | -199,207 | 569,257 | 784,094 |
Total tax & extraordinary income/cost | -43,940 | 125,597 | 172,500 |
Annual Total Result | -155,267 | 443,660 | 611,594 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 86,998 | 32,419 | 2,640 |
Total current assets | 1,302,181 | 3,335,522 | 3,144,116 |
Total assets | 1,389,178 | 3,367,941 | 3,146,756 |
Short term debt | 906,276 | 1,129,771 | 1,352,247 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 906,276 | 1,129,771 | 1,352,247 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 382,902 | 2,138,169 | 1,694,509 |
Total equity | 482,902 | 2,238,169 | 1,794,509 |
Total equity and liabilities | 1,389,178 | 3,367,941 | 3,146,756 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises