Organization
- CEO
- CP
- Chairman of the board
- JI
- Years since formation
- 4 years
- since Feb 3, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 318
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 6,641,159
- NOK
- Annual total result 2023
- 539,289
- NOK
- Total equity 2023
- 925,794
- NOK
Last update: Oct 28, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CP | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JI | Chairman | - |
PA | Board Member | 5.66 % indirectly |
CP | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JL | - | 94.34 % indirectly |
PA | Board Member | 5.66 % indirectly |
Last update: Jul 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300 | 94.34 % | |
| Ordinary shares | 18 | 5.66 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,010,010Operating profit 2023: NOK -240,585Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,641,159 | 5,432,371 | 942,603 |
Annual Total Result | 539,289 | 140,923 | -14,719 |
Total assets | 2,131,194 | 1,903,881 | 1,328,322 |
Total liabilities | 1,205,399 | 1,733,375 | 1,298,739 |
Total equity | 925,794 | 170,505 | 29,582 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,641,159 | 5,432,371 | 942,603 |
Total operating costs | 5,973,871 | 5,231,017 | 957,120 |
Operating result | 667,288 | 201,354 | -14,517 |
Financial income/costs | 1,600 | -408 | -202 |
Profit before tax | 668,888 | 200,946 | -14,719 |
Total tax & extraordinary income/cost | 129,599 | 60,023 | 0 |
Annual Total Result | 539,289 | 140,923 | -14,719 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 377,222 | 530,556 | 570,000 |
Total current assets | 1,753,971 | 1,373,325 | 758,322 |
Total assets | 2,131,194 | 1,903,881 | 1,328,322 |
Short term debt | 1,198,699 | 1,058,375 | 698,739 |
Long term debt | 6,700 | 675,000 | 600,000 |
Total liabilities | 1,205,399 | 1,733,375 | 1,298,739 |
Contributed capital | 240,430 | 24,430 | 24,430 |
Retained earnings | 685,364 | 146,075 | 5,152 |
Total equity | 925,794 | 170,505 | 29,582 |
Total equity and liabilities | 2,131,194 | 1,903,881 | 1,328,322 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping