Organization
- CEO
- NF
Nina Fjelnset1971
- Chairman of the board
- TD
Tommy Dahlen1971
- Years since formation
- 7 years
- since Sep 29, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 83,703
- 1 share class
- Total number of shareholders
- 21
- 16 companies, 5 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,249,546
- NOK
- Annual total result 2023
- -1,512,699
- NOK
- Total equity 2023
- 2,124,263
- NOK
Last update: Sep 2, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NF 1971 | Managing Director/CEO | 31.51 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TD 1971 | Chairman | 10.15 % indirectly |
NF 1971 | Board Member | 31.51 % indirectly |
JE 1973 | Board Member | 21.1 % indirectly |
MB | Board Member | 4.9 % directly 2.09 % indirectly 2.81 % |
IN 1965 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NF 1971 | Managing Director/CEO, Board Member | 31.51 % indirectly |
JE 1973 | Board Member | 21.1 % indirectly |
TD 1971 | Chairman | 10.15 % indirectly |
IB 1980 | - | 5.35 % indirectly |
MB | Board Member | 4.9 % directly 2.09 % indirectly 2.81 % |
SK | - | 3.58 % indirectly |
JG 1952 | - | 3.58 % indirectly |
FA | - | 3.45 % indirectly |
AA 1968 | - | 3.45 % indirectly |
AT 1975 | - | 2.59 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 47,000 | 56.15 % | |
| Ordinary shares | 8,493 | 10.15 % | |
| Ordinary shares | 3,000 | 3.58 % | |
| Ordinary shares | 2,993 | 3.58 % | |
| Ordinary shares | 2,993 | 3.58 % | |
| Ordinary shares | 2,888 | 3.45 % | |
| Ordinary shares | 2,888 | 3.45 % | |
| Ordinary shares | 2,500 | 2.99 % | |
| Ordinary shares | 2,166 | 2.59 % | |
MB | Ordinary shares | 1,750 | 2.09 % |
| Ordinary shares | 1,733 | 2.07 % | |
AV 1991 | Ordinary shares | 1,375 | 1.64 % |
| Ordinary shares | 866 | 1.03 % | |
| Ordinary shares | 866 | 1.03 % | |
| Ordinary shares | 722 | 0.86 % | |
JM 1987 | Ordinary shares | 375 | 0.45 % |
RM 1986 | Ordinary shares | 375 | 0.45 % |
TK | Ordinary shares | 288 | 0.34 % |
| Ordinary shares | 144 | 0.17 % | |
| Ordinary shares | 144 | 0.17 % | |
| Ordinary shares | 144 | 0.17 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 14,701,490Operating profit 2023: NOK 1,266,274Employees: 15
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,249,546 | 4,423,243 | 572,580 |
Annual Total Result | -1,512,699 | -989,142 | -1,123,213 |
Total assets | 4,519,529 | 4,399,568 | 5,306,000 |
Total liabilities | 2,395,265 | 762,606 | 679,896 |
Total equity | 2,124,263 | 3,636,962 | 4,626,104 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,249,546 | 4,423,243 | 572,580 |
Total operating costs | 4,237,812 | 5,734,320 | 2,129,693 |
Operating result | -1,988,266 | -1,311,077 | -1,557,113 |
Financial income/costs | -2,154 | -87,759 | -17,089 |
Profit before tax | -1,990,420 | -1,398,836 | -1,574,202 |
Total tax & extraordinary income/cost | -477,721 | -409,694 | -450,989 |
Annual Total Result | -1,512,699 | -989,142 | -1,123,213 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,655,533 | 1,664,795 | 1,519,836 |
Total current assets | 1,863,996 | 2,734,773 | 3,786,164 |
Total assets | 4,519,529 | 4,399,568 | 5,306,000 |
Short term debt | 523,998 | 462,606 | 279,896 |
Long term debt | 1,871,267 | 300,000 | 400,000 |
Total liabilities | 2,395,265 | 762,606 | 679,896 |
Contributed capital | 2,124,263 | 3,636,962 | 6,478,651 |
Retained earnings | 0 | 0 | -1,852,547 |
Total equity | 2,124,263 | 3,636,962 | 4,626,104 |
Total equity and liabilities | 4,519,529 | 4,399,568 | 5,306,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities